Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 278.435M | 329.952M | 403.481M | 444.245M | 531.711M | 574.107M | 639.362M | 686.512M | 868.131M | 1.313B |
Cost of Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Gross Profit | 278.435M | 329.952M | 403.481M | 444.245M | 531.711M | 574.107M | 639.362M | 686.512M | 868.131M | 1.313B |
Operating Expense | -127.210m | -193.829m | -189.461m | -215.027m | -254.455m | -335.395m | -429.917m | -338.749m | 20.166M | 182.959M |
Operating Income | 151.225M | 136.123M | 214.020M | 229.218M | 277.256M | 238.712M | 209.445M | 347.763M | 416.800M | -1.032m |
Other Income Expense | -236.404m | -319.290m | -338.542m | -378.901m | -477.645m | -542.906m | -675.162m | -593.500m | -274.317m | -182.959m |
Total Other Income Expense | -44.155m | -21.109m | -51.028m | -56.384m | -61.330m | 238.712M | 209.445M | 347.763M | -60.798m | 232.545M |
Pretax Income | 107.070M | 115.014M | 162.992M | 172.834M | 215.926M | 238.712M | 209.445M | 347.763M | 356.002M | 232.545M |
Tax Provision | 39.450M | 43.436M | 62.336M | 105.013M | 49.815M | 52.991M | 45.356M | 77.962M | 78.530M | 45.001M |
Net Income | 67.620M | 71.578M | 100.656M | 67.821M | 166.111M | 185.721M | 164.089M | 269.801M | 277.472M | 187.544M |
Basic EPS | 1.110 | 1.090 | 1.400 | 0.920 | 2.090 | 2.313K | 1.910 | 2.970 | 2.520 | 1.540 |
Diluted EPS | 1.110 | 1.090 | 1.400 | 0.920 | 2.080 | 2.310 | 1.910 | 2.970 | 2.520 | 1.540 |
Basic Average Shares | 60.588M | 65.488M | 71.910M | 73.247M | 79.662M | 79.700M | 83.184M | 87.940M | 106.661M | 117.603M |
Diluted Average Shares | 60.590M | 65.492M | 71.915M | 73.259M | 79.671M | 79.708M | 83.248M | 88.097M | 106.778M | 117.745M |
Total Expenses | -127.210m | -193.829m | -189.461m | -215.027m | -254.455m | -335.395m | -429.917m | -338.749m | 20.166M | 1.053B |
Interest Income | 248.432M | 278.532M | 335.020M | 389.720M | 500.080M | 552.706M | 557.996M | 578.794M | 813.155M | 1.237B |
Interest Expense | 25.551M | 21.109M | 25.236M | 33.735M | 61.330M | 83.312M | 56.237M | 29.760M | 60.798M | 23.768M |
EBITDA | 152.573M | 158.775M | 218.202M | 234.063M | 308.227M | 243.650M | 213.613M | 351.808M | 423.626M | 14.143M |
Depreciation & Amortization | 1.348M | 22.652M | 15.682M | 16.845M | 21.046M | 20.238M | 19.768M | 19.745M | 23.826M | 34.175M |