Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 2.189B | 2.092B | 2.383B | 2.609B | 2.782B | 2.834B | 2.789B | 2.911B | 3.337B | 4.628B |
Cost of Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 1.923B |
Gross Profit | 2.189B | 2.092B | 2.383B | 2.609B | 2.782B | 2.834B | 2.789B | 2.911B | 3.337B | 2.705B |
Operating Expense | 25.100M | 25.314M | 22.143M | 22.000M | -1.388b | -1.781b | -2.117b | -1.465b | 39.000M | 522.000M |
Operating Income | 794.421M | 570.070M | 791.874M | 1.063B | 1.394B | 1.053B | 672.000M | 1.446B | 1.337B | 1.152B |
Other Income Expense | 0.000 | 0.000 | -240.878m | -208.000m | -2.534b | -2.966b | -3.248b | -2.636b | -1.285b | -522.000m |
Total Other Income Expense | -172.998m | -118.211m | -86.966m | -127.000m | -251.000m | 1.053B | 672.000M | 1.446B | -185.000m | 886.000M |
Pretax Income | 621.423M | 451.859M | 704.908M | 936.000M | 1.143B | 1.053B | 672.000M | 1.446B | 1.152B | 886.000M |
Tax Provision | 222.961M | 142.388M | 235.858M | 344.000M | 259.000M | 237.000M | 133.000M | 317.000M | 245.000M | 206.000M |
Net Income | 404.907M | 309.471M | 469.050M | 592.000M | 884.000M | 816.000M | 539.000M | 1.129B | 907.000M | 680.000M |
Basic EPS | 1.720 | 1.200 | 2.000 | 2.710 | 4.280 | 4.410 | 3.060 | 6.800 | 5.800 | 4.350 |
Diluted EPS | 1.710 | 1.200 | 1.990 | 2.600 | 4.280 | 4.160 | 3.030 | 6.790 | 5.790 | 4.350 |
Basic Average Shares | 192.207M | 203.265M | 203.855M | 200.776M | 206.501M | 175.984M | 163.737M | 159.913M | 150.064M | 147.748M |
Diluted Average Shares | 192.789M | 203.698M | 204.269M | 209.653M | 206.501M | 186.504M | 165.613M | 160.234M | 150.271M | 147.756M |
Total Expenses | 25.100M | 25.314M | 22.143M | 22.000M | -1.388b | -1.781b | -2.117b | -1.465b | 39.000M | 3.742B |
Interest Income | 1.853B | 1.833B | 1.954B | 2.192B | 2.481B | 2.683B | 2.368B | 2.267B | 2.705B | 3.947B |
Interest Expense | 172.998M | 118.211M | 86.966M | 127.000M | 251.000M | 411.000M | 153.000M | 59.000M | 185.000M | 277.000M |
EBITDA | 923.069M | 721.158M | 914.960M | 1.242B | 1.587B | 1.241B | 758.000M | 1.432B | 1.447B | 1.152B |
Depreciation & Amortization | 128.648M | 151.088M | 123.086M | 179.000M | 193.000M | 188.000M | 86.000M | -14.000m | 110.000M | 140.000M |