Page title
Section title
Breakdown | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
Total Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 20.750M | 34.897M | 65.267M | 84.819M |
Cost of Revenue | 0.000 | 0.000 | 29.000K | 166.000K | 2.203M | 2.514M | 7.567M | 11.416M |
Gross Profit | 0.000 | 0.000 | -29.000k | -166.000k | 18.547M | 32.383M | 57.700M | 73.403M |
Operating Expense | 17.039M | 19.244M | 43.230M | 83.004M | 138.482M | 147.816M | 152.511M | 94.593M |
Operating Income | -17.039m | -19.244m | -43.230m | -83.004m | -119.935m | -115.433m | -94.811m | -21.190m |
Other Income Expense | -18.000k | 83.000K | -44.000k | 0.000 | -2.203m | 62.010M | 0.000 | 0.000 |
Total Other Income Expense | -18.000k | 83.000K | -44.000k | 1.976M | 598.000K | 60.158M | -757.000k | 324.000K |
Pretax Income | -17.057m | -19.161m | -43.274m | -81.028m | -119.337m | -55.275m | -95.568m | -20.866m |
Tax Provision | -17.039m | -19.244m | -44.000k | -2.142m | -994.000k | 1.070M | 757.000K | 561.000K |
Net Income | -17.057m | -19.161m | -43.274m | -78.886m | -118.343m | -56.345m | -96.325m | -21.427m |
Basic EPS | -0.510 | -0.580 | -1.500 | -2.240 | -2.950 | -1.300 | -2.200 | -0.490 |
Diluted EPS | -0.510 | -0.580 | -1.500 | -2.240 | -2.950 | -1.300 | -2.200 | -0.490 |
Basic Average Shares | 33.294M | 33.294M | 28.772M | 35.183M | 40.119M | 43.182M | 43.704M | 43.645M |
Diluted Average Shares | 33.294M | 33.294M | 28.772M | 35.183M | 40.119M | 43.182M | 43.704M | 43.645M |
Total Expenses | 17.039M | 19.244M | 43.230M | 83.004M | 138.482M | 150.330M | 160.078M | 106.009M |
Interest Income | 0.000 | 0.000 | 0.000 | 1.976M | 598.000K | 1.852M | 643.000K | 0.000 |
Interest Expense | 0.000 | 0.000 | -44.000k | 1.976M | 598.000K | 1.852M | 757.000K | 0.000 |
EBITDA | -17.039m | -19.244m | -43.230m | -83.004m | -117.732m | -115.433m | -94.811m | -20.455m |
Depreciation & Amortization | 17.039M | 19.244M | 29.000K | 166.000K | 396.000K | 782.000K | 839.000K | 735.000K |