Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 807.434M | 908.898M | 1.039B | 1.147B | 1.317B | 1.459B | 1.641B | 1.708B | 1.956B | 3.328B |
Cost of Revenue | 0.000 | 1.246M | 305.000K | 577.000K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 434.450M |
Gross Profit | 807.434M | 907.652M | 1.039B | 1.147B | 1.317B | 1.459B | 1.641B | 1.708B | 1.956B | 2.893B |
Operating Expense | 29.145M | 40.149M | 45.187M | 58.665M | -650.749m | -979.072m | -1.251b | -1.070b | 192.266M | 341.951M |
Operating Income | 346.548M | 2.728M | 16.441M | 29.646M | 666.040M | 480.101M | 389.781M | 637.796M | 124.514M | 53.298M |
Other Income Expense | 0.000 | 0.000 | -175.301m | -186.354m | -1.189b | -1.583b | -1.939b | -1.836b | 192.266M | -341.951m |
Total Other Income Expense | -100.117m | 249.037M | 315.413M | 360.351M | -205.907m | 433.060M | 342.177M | 584.105M | 576.041M | 845.081M |
Pretax Income | 246.431M | 251.765M | 331.854M | 389.997M | 460.133M | 480.101M | 389.781M | 637.796M | 700.555M | 845.081M |
Tax Provision | 95.033M | 95.016M | 124.979M | 132.315M | 116.967M | 124.404M | 96.791M | 171.645M | 190.873M | 222.455M |
Net Income | 151.398M | 156.749M | 206.875M | 257.682M | 343.166M | 355.697M | 292.990M | 466.151M | 509.682M | 622.626M |
Basic EPS | 3.250 | 3.280 | 4.110 | 4.710 | 6.100 | 6.110 | 4.720 | 7.690 | 8.140 | 9.720 |
Diluted EPS | 2.980 | 3.020 | 3.810 | 4.550 | 6.000 | 6.030 | 4.680 | 7.580 | 8.020 | 9.580 |
Basic Average Shares | 46.524M | 47.838M | 50.278M | 54.703M | 56.300M | 56.857M | 57.523M | 56.994M | 59.205M | 61.149M |
Diluted Average Shares | 50.845M | 51.937M | 54.272M | 56.686M | 57.208M | 57.619M | 58.019M | 57.786M | 60.091M | 62.087M |
Total Expenses | 29.145M | 41.395M | 45.492M | 59.242M | -650.749m | -979.072m | -1.251b | -1.070b | 330.732M | 2.484B |
Interest Income | 671.267M | 718.464M | 812.457M | 946.468M | 1.171B | 1.385B | 1.293B | 1.275B | 1.747B | 2.893B |
Interest Expense | 72.692M | 76.935M | 90.264M | 114.392M | 205.907M | 330.223M | 253.113M | 150.527M | 252.081M | 148.780M |
EBITDA | 351.240M | 365.371M | 475.266M | 567.496M | 733.705M | 527.705M | 438.714M | 686.410M | 168.638M | 53.298M |
Depreciation & Amortization | 4.692M | 4.621M | 36.889M | 63.107M | 67.665M | 88.362M | 95.333M | 102.614M | 97.224M | 104.761M |