Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 408.454M | 517.354M | 694.318M | 807.831M | 922.612M | 1.052B | 1.199B | 1.844B | 2.297B | 4.334B |
Cost of Revenue | -1.051m | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Gross Profit | 409.505M | 517.354M | 694.318M | 807.831M | 922.612M | 1.052B | 1.199B | 1.844B | 2.297B | 4.334B |
Operating Expense | 16.578M | -226.248m | -289.846m | -283.846m | -294.680m | -447.537m | -576.200m | -720.900m | 122.000M | 962.000M |
Operating Income | 149.109M | 291.106M | 404.472M | 523.985M | 627.932M | 604.226M | 622.500M | 1.123B | 1.813B | 3.372B |
Other Income Expense | 0.000 | -389.964m | -495.150m | -516.036m | -594.369m | -742.934m | -897.200m | -1.224b | -470.700m | -962.000m |
Total Other Income Expense | 48.390M | -32.568m | -43.293m | -72.168m | -117.604m | 604.226M | 622.500M | 1.123B | -496.600m | 933.600M |
Pretax Income | 197.499M | 258.538M | 361.179M | 451.817M | 510.328M | 604.226M | 622.500M | 1.123B | 1.316B | 933.600M |
Tax Provision | 48.390M | 64.294M | 101.381M | 126.325M | 74.540M | 105.055M | 115.900M | 223.800M | 258.800M | 211.200M |
Net Income | 147.951M | 194.244M | 259.798M | 325.492M | 435.788M | 499.171M | 506.600M | 899.200M | 1.057B | 722.400M |
Basic EPS | 1.690 | 2.050 | 2.520 | 3.120 | 4.160 | 4.860 | 5.060 | 8.720 | 9.740 | 6.550 |
Diluted EPS | 1.670 | 2.030 | 2.500 | 3.100 | 4.130 | 4.840 | 5.040 | 8.670 | 9.710 | 6.540 |
Basic Average Shares | 86.693M | 94.570M | 103.042M | 104.179M | 104.700M | 102.667M | 100.200M | 102.700M | 107.200M | 108.300M |
Diluted Average Shares | 87.506M | 95.219M | 103.843M | 104.997M | 105.400M | 103.133M | 100.500M | 103.300M | 107.600M | 108.500M |
Total Expenses | 15.527M | -226.248m | -289.846m | -283.846m | -294.680m | -447.537m | -576.200m | -720.900m | 122.000M | 3.469B |
Interest Income | 416.379M | 525.144M | 700.506M | 845.513M | 1.033B | 1.225B | 1.262B | 1.659B | 2.692B | 3.870B |
Interest Expense | 31.486M | 32.568M | 43.293M | 60.849M | 117.604M | 184.633M | 94.900M | 109.900M | 475.500M | 553.800M |
EBITDA | 229.288M | 293.076M | 407.260M | 526.059M | 642.251M | 605.773M | 624.100M | 1.173B | 1.887B | 86.500M |
Depreciation & Amortization | 1.461M | 1.970M | 11.988M | 13.393M | 12.194M | 28.915M | 34.600M | 62.200M | 74.600M | 86.500M |