Page title
Section title
Breakdown | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
Total Revenue | 3.944B | 3.879B | 4.286B | 4.431B | 4.371B | 4.998B | 5.692B | 6.863B |
Cost of Revenue | 2.533B | 2.567B | 2.865B | 2.978B | 2.897B | 3.475B | 4.075B | 4.463B |
Gross Profit | 1.411B | 1.313B | 1.420B | 1.453B | 1.474B | 1.523B | 1.616B | 2.401B |
Operating Expense | 303.418K | 1.276K | 1.037M | 1.101B | 1.008B | 1.250B | 1.388B | 1.484B |
Operating Income | -303.420k | -1.276k | -1.037m | 206.100M | 213.500M | 259.900M | 223.400M | 872.200M |
Other Income Expense | 0.000 | 0.000 | 0.000 | -146.100m | -251.800m | 140.500M | 210.000M | 0.000 |
Total Other Income Expense | 2.000 | 4.000 | 7.407M | -310.400m | -324.400m | -93.700m | -56.400m | -203.000m |
Pretax Income | -303.418k | -1.276k | 6.370M | -104.300m | -110.900m | 166.200M | 167.000M | 533.700M |
Tax Provision | 140.100M | 19.700M | 1.339M | 36.500M | 72.700M | 46.600M | 90.400M | 73.500M |
Net Income | -303.418k | -1.276k | 5.031M | -140.800m | -183.600m | 119.600M | 76.600M | 460.200M |
Basic EPS | -0.004 | 0.000 | 0.058 | -1.190 | -0.600 | 0.340 | 0.200 | 1.210 |
Diluted EPS | -0.004 | 0.000 | 0.058 | -1.190 | -0.600 | 0.340 | -0.038 | 1.190 |
Basic Average Shares | 69.000M | 86.250M | 86.250M | 118.262M | 307.076M | 355.545M | 376.731M | 380.144M |
Diluted Average Shares | 69.000M | 86.250M | 86.250M | 118.262M | 307.076M | 355.545M | 378.224M | 386.226M |
Total Expenses | 303.418K | 1.276K | 1.037M | 4.079B | 3.905B | 4.725B | 5.464B | 5.946B |
Interest Income | 0.000 | 0.000 | 0.000 | 310.400M | 129.100M | 86.100M | 147.300M | 0.000 |
Interest Expense | 0.000 | 0.000 | 0.000 | 310.400M | 150.400M | 90.600M | 147.300M | 180.100M |
EBITDA | -303.420k | -1.276k | -8.444m | 409.000M | 416.600M | 559.400M | 530.200M | 1.188B |
Depreciation & Amortization | 153.000M | 344.300M | 217.000M | 202.900M | 203.100M | 227.000M | 302.400M | 271.000M |