Page title
Section title
Breakdown | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
Total Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of Revenue | 20.000K | 91.000K | 1.387M | 4.451M | 8.960M | 3.492M |
Gross Profit | -20.000k | -91.000k | -1.387m | -4.451m | -8.960m | -3.492m |
Operating Expense | 2.860M | 10.417M | 43.366M | 69.018M | 93.418M | 122.544M |
Operating Income | -2.860m | -10.417m | -43.366m | -69.018m | -93.418m | -126.036m |
Other Income Expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total Other Income Expense | -289.000k | -422.000k | 29.000K | 119.000K | 1.324M | 8.173M |
Pretax Income | -4.152m | -10.839m | -43.337m | -68.899m | -92.094m | -117.863m |
Tax Provision | -289.000k | 608.000K | 427.703K | -119.000k | -1.324m | 0.000 |
Net Income | -4.152m | -11.447m | -43.337m | -68.780m | -90.770m | -117.863m |
Basic EPS | -0.730 | -0.310 | -1.170 | -1.850 | -2.290 | -1.750 |
Diluted EPS | -0.730 | -0.310 | -1.170 | -1.850 | -2.290 | -1.750 |
Basic Average Shares | 5.660M | 37.120M | 37.128M | 37.175M | 39.551M | 67.192M |
Diluted Average Shares | 5.660M | 37.120M | 37.128M | 37.175M | 39.551M | 67.192M |
Total Expenses | 2.860M | 10.417M | 43.366M | 69.018M | 93.418M | 126.036M |
Interest Income | 0.000 | 154.000K | 29.000K | 119.000K | 1.324M | 8.173M |
Interest Expense | 1.003M | 608.000K | 0.000 | 0.000 | -1.324m | 0.000 |
EBITDA | -2.840m | -10.172m | -42.732m | -67.584m | -90.893m | -122.544m |
Depreciation & Amortization | 20.000K | 91.000K | 1.387M | 4.451M | 8.960M | 3.492M |