Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 18.908M | 18.077M | 18.785M | 201.436M | 897.977M | 894.798M | 1.226B | 1.510B | 2.601B | 3.612B |
Cost of Revenue | 14.067M | 13.417M | 13.739M | 33.768M | 99.181M | 18.901M | 33.425M | 48.570M | 82.231M | 27.089M |
Gross Profit | 4.841M | 4.660M | 5.046M | 167.668M | 798.796M | 875.897M | 1.192B | 1.461B | 2.518B | 3.585B |
Operating Expense | 4.802M | 4.642M | 5.039M | 14.433M | 28.115M | 28.400M | 278.909M | 16.659M | 886.016M | 240.051M |
Operating Income | 39.000K | 18.000K | 7.000K | 144.196M | 757.954M | 842.499M | 1.253B | 1.444B | 1.702B | 3.375B |
Other Income Expense | 2.904M | 2.882M | 3.030M | 3.153M | 3.686M | 3.831M | 248.248M | -16.463m | 837.676M | 4.456M |
Total Other Income Expense | -39.000k | -18.000k | 369.854M | -101.560m | -35.767m | -286.513m | -356.348m | -418.414m | -562.606m | -2.281m |
Pretax Income | 0.000 | 0.000 | 3.037M | 42.636M | 533.558M | 555.986M | 897.039M | 1.026B | 1.139B | 2.548B |
Tax Provision | -4.000k | -3.000k | 7.000K | -1.901m | 1.441M | 1.705M | 831.000K | 2.887M | 2.876M | -6.141m |
Net Income | 4.000K | 3.000K | 3.030M | 42.662M | 523.619M | 545.964M | 891.674M | 1.014B | 1.118B | 2.514B |
Basic EPS | 0.000 | 0.000 | 0.008 | 0.130 | 1.430 | 1.250 | 1.760 | 1.800 | 1.270 | 2.480 |
Diluted EPS | 0.000 | 0.000 | 0.008 | 0.130 | 1.430 | 1.240 | 1.750 | 1.760 | 1.270 | 2.470 |
Basic Average Shares | 360.779M | 360.779M | 360.779M | 327.541M | 367.226M | 435.071M | 506.141M | 564.467M | 877.508M | 1.015B |
Diluted Average Shares | 360.779M | 360.779M | 360.779M | 327.581M | 367.317M | 439.153M | 510.909M | 577.066M | 879.676M | 1.016B |
Total Expenses | 18.869M | 18.059M | 18.778M | 48.201M | 127.296M | 47.301M | 312.334M | 65.229M | 968.247M | 267.140M |
Interest Income | 0.000 | 0.000 | 0.000 | 0.000 | 11.307M | 20.014M | 6.795M | 120.000K | 9.530M | 23.970M |
Interest Expense | 39.000K | 18.000K | 7.000K | 63.354M | 212.663M | 248.384M | 308.605M | 328.151M | 523.720M | 818.056M |
EBITDA | 2.943M | 2.900M | 3.037M | 109.143M | 785.674M | 871.342M | 1.257B | 1.448B | 1.705B | 3.379B |
Depreciation & Amortization | 2.904M | 2.882M | 18.778M | 45.107M | 140.023M | 52.299M | 321.018M | 75.631M | 990.900M | 275.157M |