Page title
Section title
Breakdown | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
Total Revenue | 3.845B | 7.932B | 11.270B | 14.147B | 11.139B | 17.455B | 31.877B | 37.281B |
Cost of Revenue | 2.228B | 4.160B | 5.623B | 7.208B | 5.154B | 9.351B | 19.659B | 22.457B |
Gross Profit | 1.617B | 3.772B | 5.647B | 6.939B | 5.985B | 8.104B | 12.218B | 14.824B |
Operating Expense | 4.640B | 7.852B | 8.680B | 15.535B | 10.848B | 11.938B | 14.050B | 13.714B |
Operating Income | -3.023b | -4.080b | -3.033b | -8.596b | -4.863b | -3.834b | -1.832b | 1.110B |
Other Income Expense | 66.000M | 44.000M | 225.000M | 2.774B | 2.394B | 2.779B | 3.360B | -198.000m |
Total Other Income Expense | 117.000M | -87.000m | 4.889B | 163.000M | -2.083b | 2.809B | -7.594b | 1.360B |
Pretax Income | -3.218b | -4.575b | 1.312B | -8.433b | -6.946b | -1.025b | -9.426b | 2.321B |
Tax Provision | 28.000M | -542.000m | 283.000M | 45.000M | -192.000m | -492.000m | -181.000m | 213.000M |
Net Income | -370.000m | -4.033b | 997.000M | -8.478b | -6.754b | -533.000m | -9.245b | 1.887B |
Basic EPS | -0.250 | -3.690 | 0.910 | -6.790 | -3.850 | -0.280 | -4.690 | 0.930 |
Diluted EPS | -0.240 | -3.690 | 0.910 | -6.790 | -3.850 | -0.280 | -4.680 | 0.870 |
Basic Average Shares | 1.459B | 1.092B | 1.092B | 1.248B | 1.753B | 1.893B | 1.972B | 2.036B |
Diluted Average Shares | 1.526B | 1.092B | 1.092B | 1.248B | 1.753B | 1.893B | 1.975B | 2.092B |
Total Expenses | 6.868B | 12.012B | 14.303B | 22.743B | 16.002B | 21.289B | 33.709B | 36.171B |
Interest Income | 22.000M | 71.000M | 104.000M | 234.000M | 55.000M | 37.000M | 139.000M | 484.000M |
Interest Expense | 334.000M | 479.000M | 648.000M | 559.000M | 458.000M | 483.000M | 565.000M | 633.000M |
EBITDA | -2.588b | -3.455b | -2.278b | -7.866b | -4.174b | -2.812b | -745.000m | 2.219B |
Depreciation & Amortization | 320.000M | 510.000M | 426.000M | 472.000M | 575.000M | 902.000M | 947.000M | 823.000M |