Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 3.198B | 4.046B | 7.000B | 11.759B | 21.461B | 24.578B | 31.536B | 53.823B | 81.462B | 96.773B |
Cost of Revenue | 2.317B | 3.123B | 5.401B | 9.536B | 17.419B | 20.509B | 24.906B | 40.217B | 60.609B | 79.113B |
Gross Profit | 881.671M | 923.503M | 1.599B | 2.222B | 4.042B | 4.069B | 6.630B | 13.606B | 20.853B | 17.660B |
Operating Expense | 1.068B | 1.640B | 2.267B | 3.855B | 4.295B | 3.989B | 4.636B | 7.110B | 7.021B | 8.769B |
Operating Income | -186.689m | -716.629m | -667.340m | -1.632b | -388.073m | 169.000M | 1.994B | 6.687B | 13.656B | 8.891B |
Other Income Expense | 1.813M | -41.652m | 111.272M | -125.373m | 21.866M | 45.000M | -122.000m | 135.000M | -43.000m | 172.000M |
Total Other Income Expense | 1.813M | -41.652m | 111.272M | -125.373m | -113.367m | -834.000m | -840.000m | -344.000m | 63.000M | 172.000M |
Pretax Income | -284.636m | -875.624m | -746.348m | -2.209b | -1.005b | -665.000m | 1.154B | 6.343B | 13.719B | 9.973B |
Tax Provision | 9.404M | 13.039M | 26.698M | 31.546M | 57.837M | 110.000M | 292.000M | 699.000M | 1.132B | -5.001b |
Net Income | -294.040m | -888.663m | -674.914m | -1.961b | -976.091m | -775.000m | 721.000M | 5.524B | 12.583B | 14.999B |
Basic EPS | -0.160 | -0.460 | -0.310 | -0.790 | -0.380 | -0.290 | 0.250 | 1.870 | 4.020 | 4.730 |
Diluted EPS | -0.160 | -0.460 | -0.310 | -0.790 | -0.380 | -0.290 | 0.210 | 1.630 | 3.620 | 4.300 |
Basic Average Shares | 1.868B | 1.923B | 2.163B | 2.486B | 2.558B | 2.661B | 2.799B | 2.958B | 3.130B | 3.174B |
Diluted Average Shares | 1.868B | 1.923B | 2.163B | 2.486B | 2.558B | 2.661B | 3.249B | 3.387B | 3.475B | 3.485B |
Total Expenses | 3.385B | 4.763B | 7.667B | 13.391B | 21.714B | 24.498B | 29.542B | 47.327B | 67.630B | 87.882B |
Interest Income | 1.126M | 1.508M | 8.530M | 19.686M | 24.533M | 44.000M | 30.000M | 56.000M | 297.000M | 1.066B |
Interest Expense | 100.886M | 118.851M | 198.810M | 471.259M | 663.071M | 685.000M | 748.000M | 371.000M | 191.000M | 156.000M |
EBITDA | -183.750m | -756.773m | 399.561M | -101.770m | 1.695B | 2.323B | 4.224B | 9.598B | 17.833B | 14.796B |
Depreciation & Amortization | 231.931M | 422.590M | 947.099M | 1.636B | 1.901B | 2.154B | 2.322B | 2.911B | 3.543B | 4.667B |