Page title
Section title
Breakdown | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
Total Revenue | 0.000 | 1.085M | 10.141M | 13.535M | 21.049M |
Cost of Revenue | 519.000K | 20.577M | 3.328M | 5.137M | 5.361M |
Gross Profit | -519.000k | -19.492m | 6.813M | 8.398M | 15.688M |
Operating Expense | 14.210M | 27.318M | 58.782M | 80.171M | 109.146M |
Operating Income | -14.210m | -26.233m | -48.641m | -66.636m | -93.458m |
Other Income Expense | 0.000 | 0.000 | 16.000K | 1.591M | 0.000 |
Total Other Income Expense | 552.000K | 106.000K | 16.000K | 415.000K | 4.240M |
Pretax Income | -13.658m | -26.127m | -48.625m | -66.221m | -89.218m |
Tax Provision | -552.000k | -106.000k | 3.091M | -415.000k | 5.193M |
Net Income | -13.106m | -26.021m | -48.625m | -65.806m | -89.218m |
Basic EPS | -0.530 | -1.040 | -2.030 | -2.740 | -1.360 |
Diluted EPS | -0.530 | -1.040 | -2.030 | -2.740 | -1.360 |
Basic Average Shares | 24.938M | 24.938M | 23.908M | 24.048M | 65.600M |
Diluted Average Shares | 24.938M | 24.938M | 23.908M | 24.048M | 65.600M |
Total Expenses | 14.210M | 27.318M | 58.782M | 80.171M | 114.507M |
Interest Income | 552.000K | 106.000K | 16.000K | 1.591M | 7.999M |
Interest Expense | 0.000 | 0.000 | 0.000 | 1.176M | 3.759M |
EBITDA | -13.691m | -25.003m | -45.313m | -65.045m | -88.097m |
Depreciation & Amortization | 519.000K | 1.230M | 3.328M | 5.137M | 5.361M |