Page title
Section title
Breakdown | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
Total Revenue | 4.628M | 5.205M | 3.888M | 0.000 | 0.000 | 18.739M | 2.329M | 886.000K |
Cost of Revenue | 0.000 | 0.000 | 0.000 | 901.000K | 1.624M | 2.001M | 1.964M | 964.000K |
Gross Profit | 4.628M | 5.205M | 3.888M | -901.000k | -1.624m | 16.738M | 365.000K | -78.000k |
Operating Expense | 26.402M | 32.632M | 49.058M | 79.433M | 81.481M | 84.388M | 87.110M | 129.450M |
Operating Income | -21.906m | -27.676m | -45.463m | -80.334m | -81.481m | -65.649m | -84.781m | -242.303m |
Other Income Expense | 0.000 | 0.000 | 0.000 | 0.000 | -5.000k | -122.000k | -7.000k | -19.130m |
Total Other Income Expense | 208.000K | 440.000K | 1.115M | 2.080M | -5.000k | -122.000k | -7.000k | -216.399m |
Pretax Income | -21.698m | -27.236m | -44.348m | -78.254m | -80.893m | -65.660m | -83.951m | -338.816m |
Tax Provision | 0.000 | 0.000 | 0.000 | 0.000 | -593.000k | 141.000K | -136.000k | -26.000k |
Net Income | -21.698m | -27.236m | -44.348m | -78.254m | -80.893m | -65.801m | -83.815m | -338.790m |
Basic EPS | -55.400 | -45.010 | -53.250 | -61.230 | -37.890 | -25.020 | -24.860 | -49.120 |
Diluted EPS | -55.400 | -45.010 | -53.250 | -61.230 | -37.890 | -25.020 | -24.860 | -49.120 |
Basic Average Shares | 391.669K | 605.127K | 832.902K | 1.278M | 2.135M | 2.630M | 3.371M | 6.897M |
Diluted Average Shares | 391.669K | 605.127K | 832.902K | 1.278M | 2.135M | 2.630M | 3.371M | 6.897M |
Total Expenses | 26.534M | 32.881M | 49.351M | 80.334M | 81.481M | 84.388M | 87.110M | 129.450M |
Interest Income | 244.000K | 482.000K | 1.172M | 2.143M | 593.000K | 111.000K | 837.000K | 6.147M |
Interest Expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
EBITDA | -21.774m | -27.427m | -45.170m | -79.433m | -80.485m | -64.073m | -83.214m | 69.449M |
Depreciation & Amortization | 132.000K | 249.000K | 293.000K | 901.000K | 1.624M | 2.001M | 1.964M | 964.000K |