Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 414.466M | 437.464M | 441.531M | 537.125M | 645.182M | 635.063M | 901.616M | 1.553B | 1.563B | 1.701B |
Cost of Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | -243.768m |
Gross Profit | 414.466M | 437.464M | 441.531M | 537.125M | 645.182M | 635.063M | 901.616M | 1.553B | 1.563B | 1.944B |
Operating Expense | 9.116M | 9.371M | 9.794M | 9.938M | -376.907m | -417.415m | -1.034b | -783.148m | 24.219M | 28.021M |
Operating Income | 139.950M | 173.849M | 176.364M | 204.170M | 278.247M | 230.425M | 103.972M | 604.279M | 694.716M | 630.852M |
Other Income Expense | 0.000 | 0.000 | 0.000 | 0.000 | -676.527m | -721.282m | -1.549b | -1.462b | -582.539m | 0.000 |
Total Other Income Expense | -28.522m | -23.474m | -22.322m | -35.365m | -53.992m | -34.949m | -127.179m | -134.151m | -61.354m | 0.000 |
Pretax Income | 111.428M | 150.375M | 154.042M | 168.805M | 224.255M | 230.425M | 103.972M | 604.279M | 633.362M | 630.852M |
Tax Provision | 35.991M | 50.902M | 52.760M | 81.251M | 45.384M | 43.942M | -16.660m | 128.736M | 137.313M | 136.544M |
Net Income | 75.437M | 99.473M | 101.282M | 87.554M | 178.871M | 186.483M | 120.632M | 475.543M | 496.049M | 494.308M |
Basic EPS | 3.110 | 4.150 | 4.220 | 2.950 | 4.900 | 5.400 | 2.200 | 6.760 | 6.650 | 6.460 |
Diluted EPS | 3.080 | 4.110 | 4.180 | 2.930 | 4.860 | 5.360 | 2.190 | 6.710 | 6.600 | 6.460 |
Basic Average Shares | 23.897M | 23.966M | 23.998M | 29.686M | 36.530M | 34.561M | 54.756M | 70.393M | 74.551M | 76.480M |
Diluted Average Shares | 24.154M | 24.224M | 24.219M | 29.922M | 36.776M | 34.797M | 55.063M | 70.889M | 75.181M | 76.480M |
Total Expenses | 11.172M | 12.802M | 12.280M | 12.528M | -376.907m | -417.415m | -1.034b | -783.148m | 24.219M | 28.021M |
Interest Income | 342.022M | 338.101M | 333.163M | 426.000M | 567.208M | 590.827M | 910.028M | 1.085B | 1.397B | 1.944B |
Interest Expense | 15.662M | 10.328M | 8.317M | 17.014M | 53.992M | 86.552M | 83.563M | 51.629M | 61.354M | 491.798M |
EBITDA | 148.270M | 182.173M | 183.941M | 214.523M | 313.943M | 243.509M | 150.339M | 639.471M | 727.921M | 630.852M |
Depreciation & Amortization | 8.320M | 8.324M | 7.577M | 10.353M | 14.209M | 13.084M | 46.367M | 63.137M | 64.591M | 58.826M |