Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 850.192M | 1.267B | 1.709B | 2.214B | 3.298B | 4.714B | 9.498B | 17.661B | 17.532B | 21.916B |
Cost of Revenue | 624.118M | 897.088M | 1.133B | 1.375B | 1.994B | 2.824B | 6.764B | 13.241B | 11.540B | 14.411B |
Gross Profit | 226.074M | 370.030M | 576.038M | 839.306M | 1.304B | 1.890B | 2.733B | 4.420B | 5.992B | 7.505B |
Operating Expense | 376.565M | 544.488M | 746.491M | 893.512M | 1.340B | 1.863B | 2.752B | 4.188B | 6.570B | 7.784B |
Operating Income | -150.491m | -174.458m | -170.453m | -54.206m | -36.614m | 26.557M | 272.910M | 261.712M | -577.961m | -278.839m |
Other Income Expense | 12.000K | 55.766M | 52.085M | 67.901M | 18.469M | 131.440M | 181.525M | 187.991M | 689.441M | 834.707M |
Total Other Income Expense | -2.662m | -1.613m | 780.000K | -8.458m | 487.000K | 351.656M | 234.782M | -3.650m | 12.644M | 249.696M |
Pretax Income | -152.653m | -176.071m | -169.673m | -62.664m | -36.127m | 378.213M | 215.967M | 157.462M | -565.317m | -29.143m |
Tax Provision | 1.440M | 3.746M | 1.917M | 149.000K | 2.326M | 2.767M | 2.862M | -1.364m | -12.312m | -8.019m |
Net Income | -154.093m | -179.817m | -171.590m | -62.813m | -38.453m | 375.446M | 213.105M | 166.284M | -553.005m | 9.772M |
Basic EPS | -0.540 | -1.050 | -0.500 | -0.170 | -0.095 | 0.880 | 0.480 | 0.360 | -0.960 | 0.016 |
Diluted EPS | -0.540 | -1.050 | -0.500 | -0.170 | -0.095 | 0.810 | 0.440 | 0.330 | -0.960 | 0.016 |
Basic Average Shares | 284.311M | 170.498M | 341.555M | 369.488M | 405.731M | 424.999M | 443.126M | 458.432M | 578.949M | 608.856M |
Diluted Average Shares | 284.311M | 170.498M | 341.555M | 379.344M | 405.731M | 466.076M | 482.167M | 501.779M | 578.949M | 614.024M |
Total Expenses | 1.001B | 1.442B | 1.879B | 2.268B | 3.335B | 4.687B | 9.516B | 17.429B | 18.110B | 22.194B |
Interest Income | 0.000 | 1.613M | 0.000 | 0.000 | 0.000 | 21.516M | 56.943M | 33.124M | 36.228M | 47.221M |
Interest Expense | 0.000 | 0.000 | 0.000 | 8.458M | 17.982M | 21.516M | 56.943M | 33.124M | 36.228M | 0.000 |
EBITDA | -107.824m | -92.823m | -91.808m | -15.332m | 42.816M | 505.023M | 427.375M | 408.479M | -58.755m | 390.530M |
Depreciation & Amortization | 18.586M | 27.626M | 37.745M | 37.279M | 60.961M | 105.294M | 154.465M | 217.893M | 470.334M | 419.673M |