Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 4.871B | 5.266B | 5.435B | 5.539B | 5.658B | 5.755B | 4.608B | 5.117B | 5.291B | 5.659B |
Cost of Revenue | 882.803M | 960.192M | 971.147M | 980.080M | 1.008B | 1.022B | 887.154M | 971.064M | 1.001B | 931.129M |
Gross Profit | 3.988B | 4.306B | 4.464B | 4.559B | 4.650B | 4.734B | 3.720B | 4.146B | 4.290B | 4.728B |
Operating Expense | 1.603B | 1.637B | 1.743B | 1.756B | 1.739B | 1.826B | 1.749B | 1.733B | 1.707B | 1.921B |
Operating Income | 2.385B | 2.669B | 2.721B | 2.802B | 2.911B | 2.908B | 1.972B | 2.413B | 2.584B | 2.807B |
Other Income Expense | 1.406B | 1.442B | 1.535B | 1.553B | 1.541B | 1.641B | 1.627B | 1.588B | 1.564B | 1.755B |
Total Other Income Expense | 257.509M | 414.369M | 301.110M | 275.299M | 764.077M | -454.589m | -699.122m | 312.716M | -47.656m | -2.807b |
Pretax Income | 1.650B | 2.160B | 2.164B | 2.268B | 2.859B | 2.453B | 1.273B | 2.726B | 2.536B | 6.980K |
Tax Provision | 28.085M | 20.170M | 29.678M | 23.343M | 36.898M | 30.054M | -4.637m | 157.199M | 83.512M | 81.874M |
Net Income | 1.409B | 1.828B | 1.839B | 1.948B | 2.440B | 2.102B | 1.113B | 2.250B | 2.140B | 6.980K |
Basic EPS | 4.520 | 5.880 | 5.870 | 6.240 | 7.880 | 6.790 | 4.030 | 6.230 | 6.690 | 0.000 |
Diluted EPS | 4.520 | 5.880 | 5.870 | 6.240 | 7.880 | 6.790 | 4.030 | 6.230 | 6.690 | 0.000 |
Basic Average Shares | 310.731M | 310.103M | 312.691M | 311.517M | 309.627M | 307.950M | 308.738M | 328.587M | 327.817M | 326.807M |
Diluted Average Shares | 310.731M | 310.103M | 312.691M | 311.517M | 309.627M | 307.950M | 308.738M | 328.587M | 327.817M | 326.807M |
Total Expenses | 2.485B | 2.597B | 2.714B | 2.736B | 2.747B | 2.847B | 2.636B | 2.704B | 2.708B | 2.852B |
Interest Income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 789.353M | 784.400M | 795.712M | 761.253M | 0.000 |
Interest Expense | 992.601M | 923.697M | 857.554M | 809.393M | 815.923M | 789.353M | 784.400M | 795.712M | 762.848M | 854.648M |
EBITDA | 3.756B | 4.131B | 4.327B | 4.478B | 4.669B | 4.693B | 3.510B | 4.459B | 4.459B | 4.069B |
Depreciation & Amortization | 1.144B | 1.178B | 2.714B | 2.736B | 2.747B | 2.847B | 2.636B | 2.704B | 2.694B | 2.851B |