Page title
Section title
Breakdown | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
Total Revenue | 96.666M | 264.748M | 592.049M | 1.219B | 2.066B | 2.806B |
Cost of Revenue | 51.753M | 116.557M | 242.588M | 458.433M | 717.540M | 898.558M |
Gross Profit | 44.913M | 148.191M | 349.461M | 760.894M | 1.348B | 1.908B |
Operating Expense | 230.378M | 506.279M | 893.398M | 1.476B | 2.190B | 3.003B |
Operating Income | -185.465m | -358.088m | -543.937m | -715.036m | -842.267m | -1.095b |
Other Income Expense | -502.000k | -1.005m | -610.000k | 28.947M | -47.565m | -1.922m |
Total Other Income Expense | -502.000k | 10.546M | 6.897M | 38.076M | 26.274M | 44.887M |
Pretax Income | -177.208m | -347.542m | -537.040m | -676.960m | -815.993m | -849.223m |
Tax Provision | 820.000K | 993.000K | 2.062M | 2.988M | -18.467m | -11.233m |
Net Income | -178.028m | -348.535m | -539.102m | -679.948m | -797.526m | -836.097m |
Basic EPS | -0.750 | -1.260 | -1.870 | -2.260 | -2.500 | -2.550 |
Diluted EPS | -0.750 | -1.260 | -1.870 | -2.260 | -2.500 | -2.550 |
Basic Average Shares | 238.370M | 276.695M | 287.918M | 300.273M | 318.730M | 328.001M |
Diluted Average Shares | 238.370M | 276.695M | 287.918M | 300.273M | 318.730M | 328.001M |
Total Expenses | 282.131M | 622.836M | 1.136B | 1.934B | 2.908B | 3.901B |
Interest Income | 8.759M | 11.551M | 7.507M | 9.129M | 73.839M | 200.663M |
Interest Expense | 0.000 | 0.000 | 0.000 | -38.076m | 73.839M | 0.000 |
EBITDA | -184.103m | -354.566m | -534.111m | -693.538m | -778.732m | -974.870m |
Depreciation & Amortization | 4.534M | 31.234M | 43.301M | 57.051M | 63.535M | 119.903M |