Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 105.018M | 205.233M | 389.330M | 673.304M | 1.073B | 1.578B | 2.929B | 4.612B | 5.600B | 7.060B |
Cost of Revenue | 43.223M | 94.162M | 179.835M | 293.051M | 476.962M | 712.530M | 1.388B | 2.131B | 2.846B | 3.545B |
Gross Profit | 61.795M | 111.071M | 209.495M | 380.253M | 596.267M | 865.643M | 1.542B | 2.481B | 2.754B | 3.515B |
Operating Expense | 83.410M | 128.827M | 246.660M | 429.410M | 688.187M | 1.007B | 1.451B | 2.213B | 3.576B | 3.593B |
Operating Income | -21.615m | -17.756m | -37.165m | -49.157m | -91.920m | -141.147m | 90.153M | 268.643M | -822.299m | 260.000M |
Other Income Expense | 0.000 | -1.034m | 1.810M | 9.162M | 0.000 | 45.332M | 51.849M | 81.717M | 134.929M | 152.000M |
Total Other Income Expense | -696.000k | -1.034m | 1.810M | 9.162M | 27.367M | 20.163M | 66.739M | 2.872B | -2.657b | -75.000m |
Pretax Income | -22.311m | -18.790m | -35.355m | -39.995m | -64.553m | -95.815m | 240.364M | 3.141B | -3.623b | 185.000M |
Tax Provision | 696.000K | -974.429k | 167.974K | -840.892k | 27.367M | 29.027M | -79.145m | 225.933M | -162.430m | 53.000M |
Net Income | -22.311m | -18.790m | -35.355m | -39.995m | -64.553m | -124.842m | 319.509M | 2.915B | -3.460b | 132.000M |
Basic EPS | -0.019 | -0.030 | -0.042 | -0.042 | -0.061 | -0.110 | 0.280 | 2.320 | -2.730 | 0.100 |
Diluted EPS | -0.018 | -0.030 | -0.042 | -0.042 | -0.061 | -0.110 | 0.270 | 2.270 | -2.730 | 0.100 |
Basic Average Shares | 1.196B | 617.161M | 839.886M | 957.749M | 1.057B | 1.130B | 1.196B | 1.247B | 1.266B | 1.282B |
Diluted Average Shares | 1.235B | 617.161M | 839.886M | 957.749M | 1.057B | 1.130B | 1.235B | 1.274B | 1.266B | 1.296B |
Total Expenses | 126.633M | 222.989M | 426.495M | 722.461M | 1.165B | 1.719B | 2.839B | 4.343B | 6.422B | 7.138B |
Interest Income | 57.000K | 200.000K | 1.536M | 7.850M | 29.436M | 48.182M | 23.434M | 15.356M | 79.141M | 241.000M |
Interest Expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 8.575M | 1.150M | 1.150M | 0.000 |
EBITDA | -16.943m | -10.520m | -23.198m | -25.775m | -68.700m | -61.563m | 160.213M | 334.951M | -383.000m | -8.000m |
Depreciation & Amortization | 4.672M | 7.236M | 13.799M | 24.223M | 25.667M | 36.480M | 73.761M | 65.725M | 86.933M | 70.000M |