Page title
Section title
Breakdown | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Total Revenue | 0.000 | 58.000K | 656.000K | 6.394M | 14.685M | 15.182M |
Cost of Revenue | 100.000K | 701.000K | 0.000 | 3.205M | 7.943M | 13.733M |
Gross Profit | -100.000k | -643.000k | 656.000K | 3.189M | 6.742M | 1.449M |
Operating Expense | 6.758M | 16.941M | 34.305M | 74.662M | 103.977M | 106.391M |
Operating Income | -6.758m | -16.883m | -33.649m | -71.473m | -97.235m | -104.942m |
Other Income Expense | 0.000 | -58.000k | -9.000k | -223.000k | -351.000k | -578.000k |
Total Other Income Expense | 451.000K | 845.000K | 874.000K | 304.000K | 4.269M | 18.665M |
Pretax Income | -6.307m | -16.038m | -32.775m | -71.169m | -92.966m | -86.277m |
Tax Provision | 451.000K | 5.000K | -1.606m | -2.536m | -4.269m | 5.410M |
Net Income | -6.307m | -16.043m | -31.169m | -68.633m | -88.697m | -86.277m |
Basic EPS | -0.290 | -0.260 | -0.510 | -1.130 | -1.420 | -1.350 |
Diluted EPS | -0.290 | -0.260 | -0.510 | -1.130 | -1.420 | -1.350 |
Basic Average Shares | 21.455M | 60.911M | 60.911M | 60.864M | 62.434M | 63.850M |
Diluted Average Shares | 21.455M | 60.911M | 60.911M | 60.864M | 62.434M | 63.850M |
Total Expenses | 6.758M | 16.941M | 34.305M | 77.867M | 111.920M | 120.124M |
Interest Income | 451.000K | 850.000K | 883.000K | 326.000K | 4.602M | 17.764M |
Interest Expense | 0.000 | 5.000K | 9.000K | 22.000K | 327.000K | 0.000 |
EBITDA | -6.276m | -15.332m | -32.766m | -71.147m | -92.966m | -99.364m |
Depreciation & Amortization | 100.000K | 701.000K | 1.606M | 3.563M | 5.901M | 5.578M |