Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 160.756M | 292.124M | 345.670M | 414.190M | 826.968M | 2.175B | 4.376B | 9.955B | 12.450B | 13.081B |
Cost of Revenue | 124.573M | 184.298M | 232.598M | 326.878M | 812.210M | 1.570B | 3.027B | 6.059B | 7.264B | 7.354B |
Gross Profit | 36.183M | 107.826M | 113.072M | 87.312M | 14.758M | 604.920M | 1.349B | 3.896B | 5.185B | 5.726B |
Operating Expense | 124.062M | 190.886M | 318.461M | 589.668M | 1.004B | 1.496B | 2.652B | 5.479B | 6.318B | 5.609B |
Operating Income | -87.879m | -83.060m | -205.389m | -502.356m | -988.768m | -891.232m | -1.303b | -1.583b | -1.133b | 224.778M |
Other Income Expense | -742.000k | -3.063m | -2.103m | -51.950m | 41.259M | -15.890m | -189.645m | -287.946m | 234.506M | -103.146m |
Total Other Income Expense | -479.000k | -4.398m | -11.020m | -46.153m | 34.888M | -477.387m | -179.913m | -132.124m | -13.025m | 200.584M |
Pretax Income | -87.478m | -87.458m | -196.886m | -548.509m | -953.880m | -1.369b | -1.483b | -1.715b | -1.501b | 425.362M |
Tax Provision | 2.521M | 11.730M | 8.546M | 10.745M | 4.088M | 85.864M | 141.640M | 332.865M | 168.395M | 262.680M |
Net Income | -88.383m | -103.366m | -222.867m | -560.485m | -961.241m | -1.454b | -1.625b | -2.048b | -1.669b | 150.726M |
Basic EPS | -0.340 | -0.400 | -0.850 | -2.720 | -2.840 | -3.330 | -3.400 | -3.840 | -2.990 | 0.270 |
Diluted EPS | -0.340 | -0.400 | -0.850 | -2.720 | -2.840 | -3.330 | -3.400 | -3.840 | -2.990 | 0.250 |
Basic Average Shares | 257.464M | 261.325M | 261.325M | 205.727M | 338.473M | 436.602M | 477.265M | 532.706M | 558.120M | 566.613M |
Diluted Average Shares | 257.464M | 261.325M | 261.325M | 205.727M | 338.473M | 436.602M | 477.265M | 532.706M | 558.120M | 594.406M |
Total Expenses | 248.635M | 375.184M | 551.059M | 916.546M | 1.816B | 3.067B | 5.679B | 11.538B | 13.582B | 12.839B |
Interest Income | 217.000K | 545.000K | 741.000K | 2.922M | 11.520M | 33.935M | 24.804M | 36.082M | 115.515M | 331.310M |
Interest Expense | 181.000K | 32.000K | 23.000K | 26.501M | 31.295M | 48.208M | 148.243M | 138.945M | 45.396M | 41.075M |
EBITDA | -68.913m | -58.089m | -157.281m | -483.672m | -844.457m | -1.200b | -1.181b | -1.300b | -1.016b | 783.498M |
Depreciation & Amortization | 18.384M | 29.261M | 39.547M | 41.142M | 78.784M | 121.776M | 181.163M | 279.162M | 428.545M | 440.845M |