Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 7.820M | 12.359M | 23.916M | 26.348M | 27.743M | 59.609M | 131.765M | 376.929M | 649.648M | 4.239B |
Cost of Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 52.692M | 137.092M | 196.113M | 281.280M | 3.146B |
Gross Profit | 7.820M | 12.359M | 23.916M | 26.348M | 27.743M | 6.917M | -5.327m | 180.816M | 368.368M | 1.093B |
Operating Expense | 18.620M | 25.760M | 40.750M | 34.584M | 33.934M | 9.629M | 8.324M | 11.403M | 19.262M | 91.900M |
Operating Income | -10.800m | -13.401m | -16.834m | -8.236m | -6.191m | -2.712m | -13.651m | 169.413M | 349.106M | 1.001B |
Other Income Expense | 2.446M | 2.733M | 4.440M | 3.081M | 903.000K | 103.000K | 5.397M | 0.000 | 0.000 | 1.000M |
Total Other Income Expense | 114.000K | -68.000k | -29.000k | -1.000m | 277.000K | -22.401m | -8.879m | -78.969m | -64.907m | -164.700m |
Pretax Income | -10.686m | -13.469m | -16.863m | -9.236m | -5.914m | -25.113m | -22.530m | 90.444M | 284.199M | 836.500M |
Tax Provision | 114.000K | -68.000k | -29.000k | -1.000m | 277.000K | -11.128m | -5.253m | 22.524M | 64.082M | 249.300M |
Net Income | -10.686m | -13.469m | -16.863m | -9.236m | -5.914m | -13.985m | -17.277m | 67.920M | 220.117M | 587.200M |
Basic EPS | -0.530 | -0.490 | -0.570 | -0.310 | -0.200 | -1.090 | -1.340 | 3.550 | 15.350 | 2.940 |
Diluted EPS | -0.530 | -0.490 | -0.570 | -0.310 | -0.200 | -1.090 | -1.340 | 3.550 | 15.350 | 2.940 |
Basic Average Shares | 20.011M | 27.378M | 29.519M | 29.558M | 29.598M | 12.805M | 12.933M | 19.143M | 14.339M | 199.900M |
Diluted Average Shares | 20.011M | 27.378M | 29.519M | 29.558M | 29.598M | 12.805M | 12.933M | 19.143M | 14.339M | 199.900M |
Total Expenses | 18.620M | 25.760M | 40.750M | 34.584M | 33.934M | 62.321M | 145.416M | 207.516M | 300.542M | 3.238B |
Interest Income | 0.000 | 329.000K | 0.000 | 0.000 | 0.000 | 1.038M | 190.000K | 0.000 | 0.000 | 0.000 |
Interest Expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 18.550M | 16.537M | 22.643M | 26.743M | 239.800M |
EBITDA | -8.240m | -10.736m | -12.423m | -6.155m | -2.105m | 15.369M | 39.587M | 235.599M | 443.119M | 1.763B |
Depreciation & Amortization | 2.446M | 2.733M | 4.440M | 3.081M | 3.809M | 3.117M | 5.397M | 66.186M | 408.000M | 728.800M |