Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 66.581M | 93.900M | 126.192M | 161.355M | 212.494M | 267.213M | 330.135M | 452.238M | 631.204M | 797.826M |
Cost of Revenue | 18.382M | 25.000M | 33.619M | 42.139M | 51.671M | 63.272M | 79.716M | 107.721M | 150.503M | 184.479M |
Gross Profit | 48.199M | 68.900M | 92.573M | 119.216M | 160.823M | 203.941M | 250.419M | 344.517M | 480.701M | 613.347M |
Operating Expense | 40.752M | 56.853M | 68.822M | 86.462M | 105.236M | 129.191M | 152.064M | 200.259M | 261.058M | 319.537M |
Operating Income | 6.330M | 11.337M | 23.292M | 32.309M | 54.209M | 74.750M | 98.355M | 142.961M | 218.082M | 293.810M |
Other Income Expense | 28.608M | 41.837M | 51.407M | 64.852M | 80.042M | 98.891M | 115.269M | 151.269M | 196.794M | -1.820m |
Total Other Income Expense | -2.217m | -1.644m | 16.973M | 29.155M | 16.904M | -10.749m | -17.460m | -6.715m | -40.925m | 17.181M |
Pretax Income | -1.170m | 1.950M | 25.876M | 41.700M | 47.075M | 64.001M | 80.895M | 136.246M | 177.157M | 249.591M |
Tax Provision | 4.305M | 8.622M | 17.049M | 21.208M | 18.282M | 28.897M | 35.341M | 46.847M | 48.496M | 101.037M |
Net Income | 896.000K | 1.874M | 25.126M | 40.712M | 46.210M | 35.104M | 45.554M | 89.399M | 167.584M | 238.016M |
Basic EPS | 0.028 | 0.035 | 0.400 | 0.570 | 0.530 | 0.330 | 0.380 | 0.640 | 0.920 | 1.120 |
Diluted EPS | 0.028 | 0.035 | 0.400 | 0.570 | 0.530 | 0.330 | 0.380 | 0.640 | 0.920 | 1.120 |
Basic Average Shares | 31.954M | 54.025M | 62.723M | 71.199M | 86.824M | 106.407M | 120.874M | 139.295M | 170.467M | 202.884M |
Diluted Average Shares | 31.954M | 54.025M | 62.966M | 71.599M | 87.336M | 106.799M | 121.178M | 140.076M | 170.978M | 203.111M |
Total Expenses | 59.134M | 81.853M | 102.441M | 128.601M | 156.907M | 192.463M | 231.780M | 307.980M | 411.561M | 504.016M |
Interest Income | 1.117M | 710.000K | 459.000K | 445.000K | 1.378M | 2.555M | 338.000K | 37.000K | 10.000K | 5.761M |
Interest Expense | 6.400M | 8.453M | 14.848M | 20.209M | 25.416M | 26.875M | 30.849M | 40.139M | 48.496M | 61.400M |
EBITDA | 36.026M | 53.977M | 76.609M | 97.617M | 135.629M | 173.641M | 213.624M | 294.230M | 414.876M | 536.500M |
Depreciation & Amortization | 28.608M | 41.837M | 103.673M | 129.751M | 158.139M | 193.163M | 236.780M | 308.480M | 411.831M | 500.252M |