Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 8.074B | 8.299B | 8.496B | 8.778B | 9.494B | 10.951B | 2.209B | 1.532B | 8.841B | 13.900B |
Cost of Revenue | 5.306B | 5.099B | 5.016B | 4.897B | 5.262B | 6.063B | 2.765B | 2.658B | 6.614B | 9.225B |
Gross Profit | 2.768B | 3.200B | 3.481B | 3.881B | 4.232B | 4.888B | -556.303m | -1.125b | 2.226B | 4.675B |
Operating Expense | 1.821B | 1.914B | 1.995B | 2.137B | 2.337B | 2.805B | 2.479B | 2.663B | 2.990B | 1.787B |
Operating Income | 941.859M | 874.902M | 1.477B | 1.744B | 1.895B | 2.083B | -4.602b | -3.870b | -847.933m | 2.888B |
Other Income Expense | 70.242M | 56.581M | -35.653m | -5.289m | 11.107M | 1.246B | 1.279B | 1.293B | 1.407B | -8.000m |
Total Other Income Expense | 65.924M | -354.686m | 84.245M | 150.958M | 221.863M | -175.101m | -1.174b | -1.390b | -1.308b | -1.184b |
Pretax Income | 764.146M | 665.783M | 1.283B | 1.625B | 1.816B | 1.908B | -5.775b | -5.260b | -2.156b | 1.704B |
Tax Provision | 328.541M | 334.306M | 271.717M | 294.693M | 254.663M | 412.713M | 729.485M | 1.312B | -56.133m | 7.000M |
Net Income | 764.146M | 665.783M | 1.283B | 1.625B | 1.811B | 1.495B | -6.505b | -6.573b | -2.100b | 1.697B |
Basic EPS | 3.450 | 3.030 | 5.960 | 7.570 | 8.600 | 7.140 | -30.350 | -26.100 | -8.230 | 6.630 |
Diluted EPS | 3.430 | 3.020 | 5.930 | 7.530 | 8.560 | 7.120 | -30.350 | -26.100 | -8.230 | 6.000 |
Basic Average Shares | 221.658M | 219.537M | 215.393M | 214.617M | 210.570M | 209.405M | 214.335M | 251.812M | 255.011M | 256.000M |
Diluted Average Shares | 223.044M | 220.689M | 216.316M | 215.694M | 211.554M | 209.930M | 214.335M | 251.812M | 255.011M | 283.000M |
Total Expenses | 7.128B | 7.013B | 7.011B | 7.034B | 7.599B | 8.868B | 5.244B | 5.320B | 9.604B | 11.012B |
Interest Income | 10.344M | 12.025M | 20.856M | 30.101M | 32.800M | 26.945M | 21.036M | 16.773M | 35.857M | 36.000M |
Interest Expense | 258.299M | 277.725M | 307.370M | 299.982M | 333.672M | 408.513M | 844.238M | 1.292B | 1.364B | 1.402B |
EBITDA | 1.799B | 2.182B | 2.366B | 2.720B | 2.972B | 3.331B | -1.872b | -2.458b | 558.756M | 4.343B |
Depreciation & Amortization | 772.445M | 827.008M | 884.393M | 937.946M | 1.021B | 1.232B | 1.265B | 1.278B | 1.390B | 1.437B |