Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 33.013M | 34.808M | 35.333M | 35.614M | 35.408M | 35.946M | 31.789M | 31.919M | 36.427M | 40.219M |
Cost of Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Gross Profit | 33.013M | 34.808M | 35.333M | 35.614M | 35.408M | 35.946M | 31.789M | 31.919M | 36.427M | 40.219M |
Operating Expense | 585.000K | 624.000K | 678.000K | 645.000K | 562.000K | 494.000K | 636.000K | 559.000K | 632.000K | 643.000K |
Operating Income | 32.428M | 34.184M | 34.655M | 34.969M | 34.846M | 35.452M | 31.153M | 31.360M | 35.795M | 39.576M |
Other Income Expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total Other Income Expense | -1.757m | -1.245m | -867.000k | -932.000k | -1.278m | -1.335m | -720.000k | -1.355m | -1.240m | -902.000k |
Pretax Income | 30.671M | 31.795M | 33.788M | 34.037M | 33.568M | 34.117M | 30.433M | 30.005M | 34.555M | 38.674M |
Tax Provision | 5.653M | 6.557M | 7.057M | 6.989M | 6.682M | 6.812M | 5.959M | 6.082M | 7.005M | 7.697M |
Net Income | 25.018M | 25.238M | 26.731M | 27.048M | 26.886M | 27.305M | 24.474M | 23.923M | 27.550M | 30.977M |
Basic EPS | 0.830 | 0.820 | 0.860 | 0.870 | 0.850 | 0.850 | 0.760 | 0.740 | 0.860 | 0.960 |
Diluted EPS | 0.830 | 0.820 | 0.860 | 0.870 | 0.850 | 0.850 | 0.760 | 0.740 | 0.860 | 0.960 |
Basic Average Shares | 30.301M | 30.743M | 30.921M | 31.213M | 31.666M | 31.968M | 32.177M | 32.177M | 32.177M | 32.338M |
Diluted Average Shares | 30.301M | 30.743M | 30.921M | 31.213M | 31.666M | 31.968M | 32.177M | 32.177M | 32.177M | 32.338M |
Total Expenses | 585.000K | 624.000K | 678.000K | 645.000K | 562.000K | 494.000K | 636.000K | 559.000K | 632.000K | 643.000K |
Interest Income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 1.335M | 720.000K | 1.355M | 82.000K | 378.000K |
Interest Expense | 1.757M | 1.144M | 867.000K | 932.000K | 1.270M | 1.330M | 1.207M | 1.355M | 1.322M | 1.280M |
EBITDA | 32.428M | 34.184M | 34.655M | 34.969M | 34.838M | 35.447M | 31.138M | 31.360M | 35.877M | 39.576M |
Depreciation & Amortization | -32.428m | -34.184m | -34.655m | -34.969m | -34.846m | -1.558m | 15.000K | 18.000K | -2.176m | -3.348m |