Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 245.587M | 302.572M | 414.594M | 650.252M | 885.990M | 939.857M | 1.056B | 1.206B | 1.400B | 2.615B |
Cost of Revenue | 9.634M | 13.739M | 21.568M | 30.200M | 44.053M | 0.000 | 0.000 | 0.000 | 0.000 | 308.000K |
Gross Profit | 235.953M | 288.832M | 393.026M | 620.052M | 841.937M | 939.857M | 1.056B | 1.206B | 1.400B | 2.615B |
Operating Expense | 4.128B | 4.863B | 6.536B | 8.321B | -181.614m | -442.320m | -684.731m | -553.956m | 21.073M | 216.646M |
Operating Income | 127.173M | 169.930M | 242.713M | 358.383M | 660.323M | 497.537M | 371.358M | 651.905M | 942.135M | -33.500m |
Other Income Expense | 0.000 | 0.000 | -48.252m | -69.883m | -488.850m | -768.930m | -1.030b | -1.003b | -520.343m | -216.646m |
Total Other Income Expense | -21.520m | -26.832m | -51.329m | -60.397m | -210.375m | 497.537M | 371.358M | 651.905M | -244.642m | 714.006M |
Pretax Income | 105.653M | 143.098M | 191.384M | 297.986M | 449.948M | 497.537M | 371.358M | 651.905M | 697.493M | 714.006M |
Tax Provision | 35.182M | 47.589M | 64.159M | 124.007M | 90.508M | 96.656M | 59.037M | 124.582M | 136.751M | 151.854M |
Net Income | 70.471M | 95.509M | 127.225M | 173.979M | 359.440M | 400.881M | 312.321M | 527.323M | 560.742M | 562.152M |
Basic EPS | 2.030 | 2.580 | 2.960 | 2.730 | 4.660 | 5.250 | 4.040 | 6.790 | 7.200 | 7.200 |
Diluted EPS | 2.010 | 2.520 | 2.910 | 2.700 | 4.640 | 5.220 | 4.030 | 6.750 | 7.170 | 7.140 |
Basic Average Shares | 34.723M | 37.015M | 43.037M | 63.761M | 77.111M | 76.364M | 75.376M | 75.468M | 75.735M | 76.016M |
Diluted Average Shares | 35.127M | 37.974M | 43.732M | 64.328M | 77.450M | 76.764M | 75.654M | 75.927M | 76.134M | 76.648M |
Total Expenses | 4.138B | 4.877B | 6.558B | 8.351B | -181.614m | -442.320m | -684.731m | -553.956m | 21.073M | 2.073B |
Interest Income | 206.170M | 255.170M | 363.609M | 636.138M | 946.717M | 1.068B | 1.021B | 1.031B | 1.374B | 2.353B |
Interest Expense | 13.185M | 18.537M | 38.615M | 92.831M | 210.375M | 301.794M | 199.254M | 98.813M | 244.642M | 104.388M |
EBITDA | 128.120M | 171.903M | 246.994M | 367.199M | 636.719M | 507.445M | 381.151M | 660.423M | 949.945M | 7.090M |
Depreciation & Amortization | 947.678K | 1.974M | 14.181M | 22.516M | 32.049M | 32.008M | 45.203M | 32.318M | 36.510M | 40.590M |