Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 778.236M | 735.543M | 733.709M | 713.509M | 727.594M | 796.821M | 1.122B | 1.101B | 1.114B | 1.597B |
Cost of Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | -1.898m |
Gross Profit | 778.236M | 735.543M | 733.709M | 713.509M | 727.594M | 796.821M | 1.122B | 1.101B | 1.114B | 1.599B |
Operating Expense | -288.846m | -266.123m | -282.178m | -249.704m | -227.164m | -377.613m | -477.362m | -441.236m | 754.894M | 151.089M |
Operating Income | 489.390M | 469.386M | 451.817M | 466.562M | 500.651M | 419.208M | 645.034M | 659.654M | 755.777M | 601.600M |
Other Income Expense | -514.742m | -484.549m | -504.371m | -467.016m | -467.862m | -622.248m | -808.968m | -774.458m | 415.795M | -151.089m |
Total Other Income Expense | -43.641m | -39.191m | -43.159m | -60.492m | -97.616m | 419.208M | 645.034M | 659.654M | -89.604m | 534.460M |
Pretax Income | 445.749M | 430.195M | 408.658M | 406.070M | 403.035M | 419.208M | 645.034M | 659.654M | 666.173M | 534.460M |
Tax Provision | 148.308M | 143.549M | 134.192M | 133.905M | 81.223M | 86.656M | 116.130M | 140.357M | 141.657M | 115.144M |
Net Income | 297.441M | 286.646M | 274.466M | 272.165M | 321.812M | 332.552M | 528.904M | 519.297M | 524.516M | 419.316M |
Basic EPS | 4.320 | 4.090 | 3.940 | 3.920 | 4.610 | 4.520 | 5.680 | 5.600 | 5.730 | 4.510 |
Diluted EPS | 4.320 | 4.090 | 3.940 | 3.920 | 4.610 | 4.520 | 5.680 | 5.600 | 5.730 | 4.510 |
Basic Average Shares | 68.855M | 70.033M | 69.674M | 69.484M | 69.821M | 73.524M | 93.058M | 92.657M | 91.604M | 92.902M |
Diluted Average Shares | 68.911M | 70.049M | 69.680M | 69.484M | 69.821M | 73.524M | 93.058M | 92.657M | 91.604M | 92.902M |
Total Expenses | -288.846m | 34.000K | -286.000k | -2.757m | -227.164m | -377.613m | -477.362m | -441.236m | 754.894M | 1.049B |
Interest Income | 714.795M | 669.701M | 675.779M | 677.355M | 727.209M | 832.938M | 1.144B | 1.047B | 1.095B | 1.445B |
Interest Expense | 43.641M | 39.191M | 43.159M | 60.492M | 97.616M | 137.169M | 113.177M | 53.615M | 89.604M | 206.361M |
EBITDA | 513.060M | 491.875M | 474.111M | 485.719M | 518.975M | 439.458M | 676.435M | 689.300M | 784.073M | 30.959M |
Depreciation & Amortization | 23.670M | 22.489M | 22.294M | 19.157M | 18.324M | 20.250M | 31.401M | 29.646M | 28.296M | 30.959M |