Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 270.494M | 382.151M | 601.505M | 929.398M | 991.679M | 984.264M | 984.914M | 1.097B | 1.249B | 2.251B |
Cost of Revenue | -75.455m | 71.781M | 90.398M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Gross Profit | 345.949M | 310.370M | 511.107M | 929.398M | 991.679M | 984.264M | 984.914M | 1.097B | 1.249B | 2.251B |
Operating Expense | -173.502m | -6.094m | -25.800m | -233.757m | -228.209m | -419.929m | -608.702m | -344.070m | -403.620m | -514.199m |
Operating Income | 172.447M | 304.276M | 485.307M | 695.641M | 763.470M | 564.335M | 376.212M | 752.889M | 845.407M | -56.000k |
Other Income Expense | -266.445m | -110.538m | -174.750m | -429.115m | -470.587m | -633.447m | -836.833m | -572.594m | -648.400m | 514.199M |
Total Other Income Expense | 4.601M | -27.507m | -60.949m | -115.118m | -209.412m | 2.000K | -32.000k | 32.000K | -123.877m | 867.003M |
Pretax Income | 172.447M | 276.769M | 424.358M | 580.523M | 554.058M | 564.337M | 376.180M | 752.921M | 721.530M | 867.003M |
Tax Provision | 53.859M | 94.455M | 154.278M | 158.586M | 136.977M | 138.429M | 84.314M | 173.888M | 157.440M | 176.164M |
Net Income | 118.606M | 182.253M | 269.979M | 421.891M | 417.106M | 425.906M | 291.898M | 579.001M | 564.141M | 690.783M |
Basic EPS | 1.530 | 2.100 | 2.590 | 3.360 | 3.240 | 3.300 | 2.260 | 4.490 | 4.550 | 5.890 |
Diluted EPS | 1.520 | 2.090 | 2.580 | 3.350 | 3.240 | 3.300 | 2.260 | 4.470 | 4.540 | 5.870 |
Basic Average Shares | 77.520M | 86.787M | 104.239M | 125.465M | 128.595M | 128.926M | 129.319M | 129.060M | 120.275M | 114.460M |
Diluted Average Shares | 78.060M | 87.348M | 104.700M | 125.809M | 128.740M | 129.006M | 129.435M | 129.618M | 120.700M | 114.833M |
Total Expenses | -248.957m | 71.781M | 90.398M | -233.757m | -228.209m | -419.929m | -608.702m | -344.070m | -403.620m | 671.396M |
Interest Income | 270.494M | 382.151M | 601.505M | 932.593M | 1.101B | 1.163B | 1.081B | 1.071B | 1.266B | 2.128B |
Interest Expense | 20.955M | 27.568M | 61.050M | 115.164M | 209.387M | 278.360M | 192.157M | 81.587M | 123.826M | 61.638M |
EBITDA | 206.402M | 321.737M | 510.339M | 729.711M | 798.910M | 606.844M | 420.003M | 796.020M | 889.397M | -56.000k |
Depreciation & Amortization | 12.982M | 17.461M | 25.032M | 34.070M | 35.440M | 42.509M | 43.791M | 42.145M | 42.618M | 37.396M |