Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 5.949M | -83.463m | 107.410M | 40.421M | -18.572m | -288.159m | 293.353M | 130.145M | -158.434m | 246.659M |
Cost of Revenue | 0.000 | 15.095M | 14.585M | 19.383M | 23.624M | 31.628M | 32.122M | 54.451M | 65.591M | 77.488M |
Gross Profit | 5.949M | -98.558m | 92.825M | 21.039M | -42.197m | -319.787m | 261.231M | 75.695M | -224.024m | 169.171M |
Operating Expense | 2.617M | 2.316M | 2.208M | 2.416M | 2.410M | 2.974M | 3.420M | 4.267M | 12.855M | 11.553M |
Operating Income | 3.331M | -85.779m | 116.914M | 51.406M | -5.931m | -275.653m | 306.212M | 147.955M | -171.289m | 235.106M |
Other Income Expense | 109.106K | 83.591K | 108.616K | 136.899K | 140.669K | 176.244K | 201.409K | 361.972K | -315.737m | 54.811M |
Total Other Income Expense | 0.000 | -14.811m | -11.712m | -13.400m | -15.051m | -15.480m | -16.279m | -22.077m | -31.806m | -32.859m |
Pretax Income | 3.331M | -85.779m | 105.202M | 38.006M | -20.982m | -291.133m | 289.933M | 125.878M | -171.289m | 235.106M |
Tax Provision | 0.000 | -14.811m | -22.816k | -52.516k | -161.141k | -171.860k | -206.297k | -236.558k | -32.034m | -33.027m |
Net Income | 3.331M | -85.779m | 105.202M | 38.006M | -20.982m | -291.133m | 289.933M | 125.878M | -171.289m | 235.106M |
Basic EPS | 0.230 | -4.640 | 5.410 | 1.490 | -0.510 | -4.140 | 3.140 | 1.200 | -1.140 | 1.160 |
Diluted EPS | 0.230 | -4.640 | 5.410 | 1.490 | -0.510 | -4.140 | 3.140 | 1.200 | -1.140 | 1.160 |
Basic Average Shares | 14.484M | 18.487M | 19.446M | 25.507M | 41.141M | 70.322M | 92.335M | 104.898M | 150.253M | 202.185M |
Diluted Average Shares | 14.484M | 18.487M | 19.446M | 25.507M | 41.141M | 70.322M | 92.335M | 104.898M | 150.253M | 202.185M |
Total Expenses | 2.617M | 2.316M | 2.208M | 2.416M | 2.410M | 2.974M | 3.420M | 4.267M | 12.855M | 11.553M |
Interest Income | 1.451M | 1.035M | 1.052M | 1.600M | 1.399M | 3.738M | 6.118M | 3.949M | 7.251M | 15.314M |
Interest Expense | 10.659M | 14.811M | 11.712M | 13.400M | 15.051M | 15.480M | 16.279M | 22.077M | 31.806M | 32.859M |
EBITDA | 13.991M | -70.969m | 116.914M | 51.406M | -5.931m | -275.653m | 306.212M | 147.955M | -171.289m | 235.106M |
Depreciation & Amortization | 10.659M | 14.811M | 22.816K | 52.516K | 161.141K | 171.860K | 206.297K | 236.558K | 228.485K | 167.895K |