Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 15.318B | 15.134B | 15.417B | 15.274B | 15.290B | 14.954B | 13.171B | 14.289B | 14.289B | 14.692B |
Cost of Revenue | 11.350B | 11.362B | 12.671B | 12.482B | 12.437B | 12.194B | 10.989B | 11.500B | 11.608B | 11.983B |
Gross Profit | 3.968B | 3.773B | 2.746B | 2.792B | 2.853B | 2.760B | 2.182B | 2.790B | 2.681B | 2.710B |
Operating Expense | 13.374B | 1.852B | 736.800M | 732.100M | 719.400M | 637.400M | 583.100M | 591.800M | 597.900M | 604.800M |
Operating Income | 1.944B | 1.920B | 2.009B | 2.060B | 2.134B | 2.122B | 1.599B | 2.198B | 2.083B | 2.105B |
Other Income Expense | 13.374B | 13.214B | 292.900M | 282.100M | 12.900M | 231.500M | 222.600M | 212.100M | 219.400M | 12.194B |
Total Other Income Expense | -134.100m | -141.500m | -167.100m | -174.800m | 7.700M | -184.000m | -189.500m | -209.100m | -137.900m | 1.900M |
Pretax Income | 1.810B | 1.779B | 1.842B | 1.885B | 1.924B | 1.938B | 1.409B | 1.989B | 1.945B | 1.993B |
Tax Provision | 593.100M | 583.600M | 600.500M | 696.200M | 492.700M | 504.400M | 381.700M | 488.700M | 546.800M | 524.900M |
Net Income | 1.104B | 1.094B | 1.149B | 1.088B | 1.326B | 1.339B | 951.200M | 1.396B | 1.299B | 1.303B |
Basic EPS | 4.270 | 4.430 | 4.800 | 4.680 | 5.850 | 6.090 | 4.390 | 6.570 | 6.400 | 6.980 |
Diluted EPS | 4.240 | 4.410 | 4.780 | 4.650 | 5.830 | 6.060 | 4.370 | 6.530 | 6.360 | 6.910 |
Basic Average Shares | 253.900M | 244.200M | 237.900M | 232.300M | 226.600M | 219.800M | 215.600M | 214.300M | 205.600M | 199.400M |
Diluted Average Shares | 255.300M | 245.200M | 239.200M | 233.900M | 227.600M | 220.900M | 216.200M | 215.600M | 207.000M | 201.400M |
Total Expenses | 13.374B | 13.214B | 13.408B | 13.214B | 13.157B | 12.831B | 11.572B | 12.092B | 12.206B | 12.588B |
Interest Income | 43.100M | 39.600M | 42.600M | 49.700M | 57.200M | 60.300M | 32.300M | 27.300M | 70.700M | 106.700M |
Interest Expense | 134.100M | 181.100M | 167.100M | 224.500M | 266.400M | 244.300M | 221.800M | 236.400M | 208.600M | 215.600M |
EBITDA | 2.051B | 2.251B | 2.302B | 2.392B | 2.455B | 2.414B | 1.854B | 2.437B | 2.373B | 2.418B |
Depreciation & Amortization | 107.100M | 291.100M | 292.900M | 282.100M | 264.000M | 231.500M | 222.600M | 212.100M | 219.400M | 211.100M |