Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 0.000 | 6.044M | 16.479M | 26.117M | 30.434M | 43.103M | 57.994M | 33.053M | 52.121M | 36.275M |
Cost of Revenue | 1.658M | 11.170M | 31.840M | 67.647M | 89.115M | 108.413M | 150.408M | 6.891M | 7.572M | 435.069M |
Gross Profit | -1.657m | -5.126m | -15.361m | -41.530m | -58.681m | -65.310m | -92.414m | 26.162M | 44.549M | -398.794m |
Operating Expense | 12.651M | 19.453M | 48.638M | 95.672M | 121.304M | 149.471M | 194.577M | 300.903M | 510.285M | 551.566M |
Operating Income | -5.226m | -13.409m | -32.159m | -69.555m | -90.870m | -106.368m | -136.583m | -267.850m | -458.164m | -515.291m |
Other Income Expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total Other Income Expense | -9.082m | 0.000 | 525.000K | 2.012M | 5.527M | 6.835M | 2.352M | -42.000k | -16.022m | 34.099M |
Pretax Income | -14.308m | -13.409m | -31.634m | -67.543m | -85.343m | -99.533m | -134.231m | -267.892m | -474.186m | -481.192m |
Tax Provision | 0.000 | -1.012m | -1.104m | -2.994m | 5.527M | -6.835m | -8.663m | -8.174m | 16.022M | 0.000 |
Net Income | -14.308m | -12.397m | -31.634m | -67.543m | -85.343m | -92.698m | -125.568m | -259.718m | -490.208m | -481.192m |
Basic EPS | -29.450 | -0.700 | -1.420 | -1.880 | -1.980 | -1.960 | -2.240 | -3.660 | -6.370 | -5.420 |
Diluted EPS | -29.450 | -0.700 | -1.420 | -1.880 | -1.980 | -1.960 | -2.240 | -3.660 | -6.370 | -5.420 |
Basic Average Shares | 485.882K | 17.664M | 22.222M | 36.006M | 43.069M | 47.247M | 55.987M | 70.894M | 76.972M | 88.770M |
Diluted Average Shares | 485.882K | 17.664M | 22.222M | 36.006M | 43.069M | 47.247M | 55.987M | 70.894M | 76.972M | 88.770M |
Total Expenses | 14.309M | 19.453M | 48.638M | 95.672M | 121.304M | 149.471M | 194.577M | 300.903M | 510.285M | 551.566M |
Interest Income | 0.000 | 0.000 | 525.000K | 2.012M | 5.527M | 6.835M | 2.352M | 1.283M | 8.542M | 49.832M |
Interest Expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 8.542M | 0.000 |
EBITDA | -9.536m | -13.081m | -31.055m | -66.561m | -86.406m | -100.781m | -130.272m | -260.959m | -450.592m | -506.315m |
Depreciation & Amortization | 4.500K | 328.000K | 1.104M | 2.994M | 4.464M | 5.587M | 6.311M | 6.891M | 7.572M | 8.976M |