Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 10.082B | 9.190B | 9.455B | 10.797B | 11.763B | 12.900B | 5.162B | 9.680B | 13.127B | 16.164B |
Cost of Revenue | 6.369B | 5.625B | 5.496B | 6.193B | 6.919B | 7.603B | 3.453B | 5.031B | 6.653B | 9.368B |
Gross Profit | 3.713B | 3.565B | 3.959B | 4.604B | 4.844B | 5.296B | 1.709B | 4.650B | 6.475B | 6.797B |
Operating Expense | 2.413B | 2.475B | 2.681B | 3.028B | 3.513B | 1.200B | 3.793B | 4.086B | 8.188B | 5.719B |
Operating Income | 1.324B | -156.232m | 2.080B | 1.713B | 1.469B | 3.940B | -2.084b | 631.332M | -1.814b | 1.891B |
Other Income Expense | -7.797m | -15.970m | -72.698m | -48.241m | -18.140m | -901.530m | 1.671B | 1.578B | 3.961B | 0.000 |
Total Other Income Expense | -912.652m | -890.011m | -819.022m | -751.737m | -835.480m | -1.093b | -869.045m | -816.895m | -535.573m | -418.734m |
Pretax Income | 410.886M | -1.046b | 1.259B | 960.790M | 634.006M | 2.847B | -1.511b | 1.462B | 903.799M | 1.473B |
Tax Provision | 283.708M | -6.594m | 22.299M | -1.127b | 50.112M | 632.345M | -191.572m | 253.415M | 697.068M | 157.839M |
Net Income | -149.873m | -447.720m | 1.101B | 1.952B | 466.772M | 2.049B | -1.320b | 1.254B | 206.731M | 1.142B |
Basic EPS | -0.310 | -0.820 | 1.940 | 3.380 | 0.860 | 3.900 | -2.670 | 2.440 | 0.510 | 3.220 |
Diluted EPS | -0.310 | -0.820 | 1.920 | 3.340 | 0.850 | 3.880 | -2.670 | 2.410 | 0.500 | 3.190 |
Basic Average Shares | 489.765M | 542.873M | 568.134M | 572.253M | 544.253M | 524.173M | 494.152M | 481.930M | 409.201M | 354.926M |
Diluted Average Shares | 490.875M | 542.873M | 573.317M | 578.795M | 549.536M | 527.645M | 494.152M | 487.356M | 412.993M | 358.627M |
Total Expenses | 8.781B | 8.100B | 8.177B | 9.222B | 10.432B | 8.803B | 7.246B | 9.116B | 14.841B | 14.581B |
Interest Income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 847.932M | 676.380M | 738.593M | 519.954M | 0.000 |
Interest Expense | 817.061M | 797.579M | 694.773M | 668.745M | 769.513M | 847.932M | 676.380M | 799.593M | 594.954M | 460.293M |
EBITDA | 2.116B | 571.219M | 2.803B | 2.569B | 2.509B | 2.723B | 558.856M | 1.714B | 1.767B | 2.397B |
Depreciation & Amortization | 815.765M | 819.883M | 849.527M | 993.480M | 1.178B | 1.376B | 1.394B | 1.340B | 3.920B | 814.128M |