Page title
Section title
Breakdown | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 0.000 | 844.535K | 7.360M | 17.477M | 24.545M | 38.903M | 36.223M | 46.174M | 46.937M |
Cost of Revenue | 0.000 | 1.273M | 5.636M | 13.115M | 4.878M | 6.999M | 6.692M | 8.900M | 20.712M |
Gross Profit | 0.000 | -427.995k | 1.724M | 4.361M | 19.667M | 31.904M | 29.531M | 37.275M | 26.224M |
Operating Expense | 9.278K | 1.338M | 4.356M | 8.423M | 17.001M | 28.193M | 27.916M | 25.143M | 16.396M |
Operating Income | -9.278k | 510.394K | 3.165M | 7.086M | 3.516M | 5.430M | 2.196M | 12.526M | 9.829M |
Other Income Expense | 0.000 | -546.429k | -1.439m | -5.073m | 9.516M | 17.592M | 15.267M | 14.930M | -16.396m |
Total Other Income Expense | 0.000 | 428.255K | 5.983M | 11.070M | -7.932m | -54.572m | -2.632m | -17.037m | -18.525m |
Pretax Income | -9.278k | -215.040k | 3.569M | 9.863M | -4.416m | -49.142m | -435.505k | -4.511m | -8.696m |
Tax Provision | 0.000 | -725.430k | 403.410K | 2.777M | 8.166M | 13.175M | 8.146M | 15.421M | -2.082m |
Net Income | -9.278k | -1.272m | -1.036m | -2.295m | -12.582m | -62.317m | -8.582m | -19.932m | -6.614m |
Basic EPS | 0.000 | 440.089K | 6.907M | 14.345M | -0.840 | -7.780 | -1.140 | -2.660 | -0.870 |
Diluted EPS | 0.000 | 440.089K | 6.907M | 14.345M | -0.840 | -7.780 | -1.140 | -2.660 | -0.870 |
Basic Average Shares | 0.000 | -2.890 | -0.150 | -0.160 | 15.036M | 8.006M | 7.545M | 7.487M | 7.559M |
Diluted Average Shares | 0.000 | -2.890 | -0.150 | -0.160 | 15.036M | 8.006M | 7.545M | 7.487M | 7.559M |
Total Expenses | 9.278K | 1.626M | 6.827M | 14.452M | 21.879M | 35.193M | 34.608M | 34.042M | 37.108M |
Interest Income | 0.000 | 977.000 | 7.215K | 17.879K | 66.570K | 4.923K | 21.328K | 21.910K | 325.888K |
Interest Expense | 0.000 | 395.110K | 1.638M | 5.578M | 7.383M | 11.461M | 7.586M | 8.107M | 13.807M |
EBITDA | 0.000 | 977.000 | 7.215K | 17.879K | 12.815M | 21.651M | 17.463M | 27.455M | 25.380M |
Depreciation & Amortization | 9.278K | 1.570M | 6.957M | 14.699M | 22.946M | 35.963M | 34.608M | 31.664M | 37.726M |