Page title
Section title
Breakdown | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
Total Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 38.544M | 220.180M | 270.259M |
Cost of Revenue | 22.000K | 28.000K | 286.000K | 3.279M | 3.805M | 9.100M | 46.966M | 91.040M |
Gross Profit | -22.000k | -28.000k | -286.000k | -3.279m | -3.805m | 29.444M | 173.214M | 179.219M |
Operating Expense | 24.002M | 65.400M | 108.160M | 169.963M | 157.363M | 186.080M | 163.441M | 204.415M |
Operating Income | -24.002m | -65.400m | -108.160m | -169.963m | -157.363m | -156.636m | 7.371M | -25.196m |
Other Income Expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 835.000K | 1.253M | 8.544M |
Total Other Income Expense | 65.000K | 529.000K | 4.719M | 6.049M | 1.134M | 97.000K | 3.655M | 8.544M |
Pretax Income | -23.937m | -64.871m | -103.441m | -163.914m | -156.229m | -156.539m | 11.026M | -16.652m |
Tax Provision | 36.000K | 2.000K | -214.000k | -2.047m | 5.152M | 1.385M | -172.337m | -30.736m |
Net Income | -23.973m | -64.873m | -103.227m | -161.867m | -161.381m | -157.924m | 183.363M | 14.084M |
Basic EPS | -0.740 | -2.000 | -3.490 | -2.990 | -2.610 | -2.300 | 2.640 | 0.200 |
Diluted EPS | -0.740 | -2.000 | -3.490 | -2.990 | -2.610 | -2.300 | 2.600 | 0.200 |
Basic Average Shares | 32.467M | 32.467M | 29.547M | 54.049M | 61.843M | 68.577M | 69.382M | 70.059M |
Diluted Average Shares | 32.467M | 32.467M | 29.547M | 54.049M | 61.843M | 68.577M | 70.421M | 71.923M |
Total Expenses | 24.002M | 65.400M | 108.160M | 169.963M | 157.363M | 195.180M | 210.407M | 295.455M |
Interest Income | 65.000K | 529.000K | 4.719M | 6.049M | 1.134M | 97.000K | 1.253M | 8.544M |
Interest Expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 1.253M | 0.000 |
EBITDA | -23.980m | -65.372m | -108.160m | -169.963m | -157.363m | -156.636m | 9.773M | -23.087m |
Depreciation & Amortization | 22.000K | 28.000K | 286.000K | 3.279M | 3.805M | 4.086M | 4.220M | 2.109M |