Page title
Section title
Breakdown | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
Total Revenue | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of Revenue | 322.000K | 192.000K | 300.000K | 100.000K |
Gross Profit | -322.000k | -192.000k | -300.000k | -100.000k |
Operating Expense | 34.040M | 30.933M | 47.475M | 91.025M |
Operating Income | -34.040m | -30.933m | -47.475m | -91.125m |
Other Income Expense | 0.000 | -724.000k | 648.000K | 0.000 |
Total Other Income Expense | -6.797m | -5.036m | 648.000K | 14.795M |
Pretax Income | -40.837m | -35.969m | -46.827m | -76.330m |
Tax Provision | 6.826M | 5.036M | -737.000k | 99.000K |
Net Income | -47.663m | -41.005m | -46.090m | -76.429m |
Basic EPS | -10.520 | -12.800 | -44.340 | -3.420 |
Diluted EPS | -10.520 | -12.800 | -44.340 | -3.420 |
Basic Average Shares | 4.530M | 3.203M | 1.039M | 22.316M |
Diluted Average Shares | 4.530M | 3.203M | 1.039M | 22.316M |
Total Expenses | 34.040M | 30.933M | 47.475M | 91.125M |
Interest Income | 37.000K | 14.000K | 709.000K | 0.000 |
Interest Expense | 6.826M | 2.158M | -737.000k | 0.000 |
EBITDA | -33.681m | -25.851m | -47.475m | -91.025m |
Depreciation & Amortization | 322.000K | 192.000K | 300.000K | 100.000K |