Page title
Section title
Breakdown | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
Total Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 14.018M |
Cost of Revenue | 521.000K | 615.000K | 755.000K | 755.000K | 631.000K | 728.000K |
Gross Profit | -521.000k | -615.000k | -755.000k | -755.000k | -631.000k | 13.290M |
Operating Expense | 7.743M | 10.348M | 12.261M | 25.204M | 36.901M | 122.820M |
Operating Income | -7.743m | -10.348m | -12.261m | -25.204m | -36.901m | -109.530m |
Other Income Expense | 0.000 | 0.000 | 0.000 | 503.000K | 0.000 | 23.089M |
Total Other Income Expense | -102.000k | -96.000k | -5.576m | 493.000K | 5.000K | 2.724M |
Pretax Income | -7.845m | -10.444m | -17.837m | -24.711m | -36.896m | -106.806m |
Tax Provision | 39.000K | 106.000K | -717.000k | -242.000k | 617.000K | 560.105K |
Net Income | -7.845m | -10.550m | -17.120m | -24.469m | -37.513m | -106.806m |
Basic EPS | -1.790 | -1.840 | -5.050 | -2.120 | -3.090 | -5.380 |
Diluted EPS | -1.790 | -1.840 | -5.050 | -2.120 | -3.090 | -5.380 |
Basic Average Shares | 4.390M | 5.744M | 3.390M | 11.539M | 12.127M | 19.844M |
Diluted Average Shares | 4.390M | 5.744M | 3.390M | 11.539M | 12.127M | 19.844M |
Total Expenses | 7.743M | 10.348M | 12.261M | 25.204M | 36.901M | 123.548M |
Interest Income | 39.000K | 10.000K | 1.000K | 10.000K | 5.000K | 2.724M |
Interest Expense | 141.000K | 106.000K | 38.000K | 10.000K | 5.000K | 0.000 |
EBITDA | -7.183m | -9.723m | -12.261m | -24.701m | -36.270m | -108.802m |
Depreciation & Amortization | 521.000K | 615.000K | 755.000K | 755.000K | 631.000K | 728.000K |