Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 2.816B | 2.989B | 3.519B | 4.309B | 4.510B | 4.667B | 4.815B | 5.991B | 7.254B | 7.360B |
Cost of Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 5.969B | -1.556b |
Gross Profit | 2.816B | 2.989B | 3.519B | 4.309B | 4.510B | 4.667B | 4.815B | 5.991B | 1.285B | 8.916B |
Operating Expense | 1.882B | 1.976B | 741.432M | 807.000M | -2.122b | -3.008b | -3.843b | -4.402b | 91.000M | 115.000M |
Operating Income | 852.985M | 913.605M | 878.175M | 1.394B | 2.388B | 1.659B | 972.000M | 1.589B | 3.835B | 2.364B |
Other Income Expense | 0.000 | 0.000 | -741.432m | -807.000m | -3.797b | -4.733b | -5.605b | -6.877b | -1.231b | -1.496b |
Total Other Income Expense | -153.804m | -131.000m | 919.762M | 1.394B | -760.000m | 1.659B | 972.000M | 2.000M | -1.071b | 20.000M |
Pretax Income | 852.985M | 913.605M | 878.175M | 1.394B | 1.628B | 1.659B | 972.000M | 1.591B | 2.764B | 2.384B |
Tax Provision | 220.593M | 220.648M | 193.053M | 208.000M | 235.000M | 248.000M | 155.000M | 294.000M | 515.000M | 413.000M |
Net Income | 632.392M | 692.957M | 685.122M | 1.186B | 1.393B | 1.411B | 817.000M | 1.295B | 2.238B | 1.951B |
Basic EPS | 0.730 | 0.820 | 0.690 | 1.020 | 1.330 | 1.290 | 0.700 | 0.910 | 1.470 | 1.260 |
Diluted EPS | 0.720 | 0.810 | 0.670 | 1.000 | 1.330 | 1.270 | 0.690 | 0.900 | 1.450 | 1.240 |
Basic Average Shares | 819.917M | 803.412M | 904.438M | 1.085B | 1.047B | 1.039B | 1.017B | 1.262B | 1.441B | 1.446B |
Diluted Average Shares | 833.081M | 817.129M | 918.790M | 1.136B | 1.047B | 1.056B | 1.033B | 1.287B | 1.465B | 1.468B |
Total Expenses | 1.882B | 1.976B | 2.863B | 3.330B | -2.122b | -3.008b | -3.843b | -4.402b | 91.000M | 115.000M |
Interest Income | 1.976B | 2.115B | 2.632B | 3.433B | 3.949B | 4.201B | 3.647B | 4.191B | 5.969B | 8.916B |
Interest Expense | 139.321M | 163.784M | 262.795M | 431.000M | 760.000M | 988.000M | 423.000M | 89.000M | 696.000M | 3.477B |
EBITDA | 892.262M | 941.472M | 908.631M | 1.450B | 2.881B | 1.708B | 1.013B | 1.678B | 3.933B | 2.364B |
Depreciation & Amortization | 39.277M | 27.867M | 156.312M | 179.000M | 183.000M | 165.000M | 160.000M | 267.000M | 280.000M | 244.000M |