Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1.692B | 1.843B | 2.179B | 2.263B | 2.331B | 2.478B | 2.350B | 2.257B | 2.377B | 2.413B |
Cost of Revenue | 1.246B | 1.364B | 1.650B | 1.700B | 1.756B | 1.861B | 1.778B | 1.629B | 1.664B | 1.870B |
Gross Profit | 445.920M | 479.525M | 529.209M | 562.925M | 575.614M | 617.164M | 571.772M | 627.566M | 712.999M | 543.155M |
Operating Expense | 211.189M | 243.796M | 263.625M | 314.640M | 310.949M | 316.751M | 328.052M | 339.483M | 329.897M | 190.766M |
Operating Income | 234.731M | 235.729M | 265.584M | 248.285M | 264.665M | 300.413M | 222.574M | 288.083M | 383.102M | 352.389M |
Other Income Expense | 96.171M | 106.756M | 114.916M | 124.297M | 126.434M | 130.825M | 134.680M | 135.177M | 132.925M | 0.000 |
Total Other Income Expense | -82.621m | -94.558m | -116.107m | -96.348m | -115.348m | -129.578m | -105.277m | -95.261m | -153.282m | -214.341m |
Pretax Income | 152.110M | 141.171M | 149.477M | 151.937M | 149.317M | 173.528M | 124.128M | 192.822M | 229.820M | 138.048M |
Tax Provision | 14.093M | 7.389M | 7.904M | 17.958M | 14.117M | 16.648M | 20.463M | 122.730M | 62.899M | 35.399M |
Net Income | 143.930M | 139.438M | 148.715M | 146.241M | 145.089M | 166.603M | 113.032M | 77.418M | 171.813M | 107.325M |
Basic EPS | 1.330 | 1.260 | 1.340 | 1.220 | 1.210 | 1.400 | 0.940 | 0.590 | 1.180 | 0.730 |
Diluted EPS | 1.320 | 1.250 | 1.330 | 1.210 | 1.200 | 1.400 | 0.940 | 0.580 | 1.170 | 0.720 |
Basic Average Shares | 108.405M | 110.544M | 111.065M | 120.095M | 120.241M | 119.097M | 119.719M | 120.384M | 121.040M | 121.908M |
Diluted Average Shares | 108.821M | 110.993M | 111.485M | 120.814M | 120.747M | 119.311M | 119.991M | 120.732M | 122.281M | 123.698M |
Total Expenses | 1.457B | 1.608B | 1.914B | 2.015B | 2.067B | 2.178B | 2.106B | 1.969B | 1.994B | 2.061B |
Interest Income | 4.747M | 11.578M | 28.496M | 51.676M | 34.755M | 28.934M | 23.072M | 24.007M | 16.831M | 7.792M |
Interest Expense | 87.368M | 106.136M | 128.718M | 148.024M | 150.103M | 151.024M | 126.837M | 129.460M | 164.550M | 218.292M |
EBITDA | 330.902M | 342.485M | 380.500M | 372.582M | 391.099M | 433.931M | 385.231M | 423.260M | 516.870M | 478.173M |
Depreciation & Amortization | 96.171M | 106.756M | 1.925B | 2.015B | 2.067B | 2.178B | 2.106B | 1.969B | 1.994B | 125.784M |