Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 23.349M | 61.678M | 97.723M | 184.525M | -59.101m | 309.924M | 89.044M | 308.403M | -164.686m | 288.937M |
Cost of Revenue | 0.000 | 11.106M | 10.750M | 11.037M | 10.596M | 11.322M | 10.335M | 12.979M | 10.721M | 13.598M |
Gross Profit | 23.349M | 50.572M | 86.973M | 173.489M | -69.697m | 298.602M | 78.709M | 295.423M | -175.407m | 275.338M |
Operating Expense | 60.500M | 78.982M | 13.301M | 13.791M | 12.604M | 13.047M | 12.072M | 14.792M | 12.589M | 15.533M |
Operating Income | 9.735M | -28.410m | 84.422M | 170.734M | -71.705m | 296.877M | 76.972M | 293.611M | -177.275m | 262.093M |
Other Income Expense | 0.000 | -78.982m | 383.480K | 387.887K | 367.613K | 460.274K | 466.633K | 505.170K | 517.876K | 197.320M |
Total Other Income Expense | 74.113M | -1.000 | 22.461M | 20.925M | 19.987M | 7.000 | 2.000 | -3.000 | -7.696k | 11.311M |
Pretax Income | 83.849M | -28.410m | 84.422M | 170.734M | -71.705m | 296.877M | 76.972M | 293.611M | -177.275m | 273.404M |
Tax Provision | 74.113M | 13.728M | 84.422M | 170.734M | -161.141k | 8.218M | 11.312M | 11.312M | 5.501M | 11.311M |
Net Income | 72.537M | -28.410m | 84.422M | 170.734M | -71.705m | 296.877M | 76.972M | 293.611M | -177.275m | 273.404M |
Basic EPS | 2.350 | -1.000 | 3.420 | 6.200 | -2.390 | 16.290 | 3.760 | 16.800 | -11.100 | 16.930 |
Diluted EPS | 2.350 | -1.000 | 3.420 | 6.200 | -2.390 | 16.290 | 3.760 | 16.800 | -11.100 | 16.930 |
Basic Average Shares | 30.872M | 28.297M | 21.377M | 25.713M | 29.970M | 17.526M | 17.476M | 16.803M | 15.977M | 15.484M |
Diluted Average Shares | 30.872M | 28.297M | 21.377M | 25.713M | 29.970M | 17.526M | 17.476M | 16.803M | 15.977M | 15.484M |
Total Expenses | 60.500M | 90.088M | 13.301M | 13.791M | 12.604M | 13.047M | 12.072M | 14.792M | 12.589M | 15.533M |
Interest Income | 0.000 | 0.000 | 244.635K | 1.345M | 1.520M | 2.460M | 484.477K | 11.712K | 2.284M | 8.402M |
Interest Expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
EBITDA | 62.801M | -28.410m | 84.422M | 170.734M | -71.705m | 296.877M | 76.972M | 293.611M | -177.275m | 262.093M |
Depreciation & Amortization | -9.735m | -13.728m | 28.623M | -56.546m | 151.750M | -214.715m | 13.197M | -185.660m | 225.217M | -183.721m |