Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 790.467K | 964.141K | 208.000K | 41.000K | 0.000 | 4.271M | 217.746M | 638.350M | 1.009B | 1.368B |
Cost of Revenue | 631.326K | 792.031K | 113.000K | 8.000K | 8.217M | 20.682M | 233.782M | 648.804M | 1.050B | 1.282B |
Gross Profit | 159.141K | 172.110K | 95.000K | 33.000K | -8.217m | -16.411m | -16.036m | -10.454m | -41.096m | 86.148M |
Operating Expense | 2.900M | 2.899M | 1.470M | 1.177M | 14.963M | 34.558M | 214.937M | 348.966M | 370.761M | 375.498M |
Operating Income | -2.740m | -3.046m | -1.625m | -1.144m | -14.963m | -113.326m | -479.899m | -359.420m | -411.857m | -289.350m |
Other Income Expense | 2.341K | -5.941k | 0.000 | 10.000K | -94.000k | 20.765M | 43.972M | 37.881M | 36.731M | 36.496M |
Total Other Income Expense | -11.508k | -4.563m | -8.691m | 11.618M | -243.000k | -13.112m | -129.153m | -28.890m | -14.854m | -4.631m |
Pretax Income | -2.677m | -7.609m | -10.136m | 10.474M | -15.206m | -123.108m | -609.052m | -385.644m | -426.711m | -293.981m |
Tax Provision | -40.555k | 302.768K | 194.000K | 911.000K | -2.114m | -5.272m | -9.660m | -2.681m | -1.666m | -879.000k |
Net Income | -2.620m | -7.577m | -10.103m | 10.474M | -10.610m | -117.836m | -599.392m | -382.963m | -425.045m | -287.454m |
Basic EPS | -14.557k | -24.286k | -8.941k | 7.120 | -2.370 | -5.290 | -13.470 | -2.790 | -2.330 | -1.040 |
Diluted EPS | -14.557k | -24.286k | -8.941k | 0.740 | -2.370 | -5.290 | -13.470 | -2.790 | -2.330 | -1.040 |
Basic Average Shares | 180.000 | 312.000 | 1.130K | 1.472M | 4.482M | 22.286M | 44.493M | 137.498M | 182.472M | 276.283M |
Diluted Average Shares | 180.000 | 312.000 | 1.130K | 2.166M | 4.482M | 22.286M | 44.493M | 137.498M | 182.472M | 276.283M |
Total Expenses | 3.531M | 3.691M | 1.583M | 1.185M | 14.963M | 34.558M | 448.719M | 997.770M | 1.421B | 1.658B |
Interest Income | 0.000 | 1.683K | 0.000 | 0.000 | 0.000 | 2.062M | 18.637M | 28.379M | 14.172M | 10.971M |
Interest Expense | 13.849K | 340.717K | 227.000K | 232.000K | 2.651M | 2.062M | 18.637M | 28.413M | 14.172M | 16.286M |
EBITDA | -2.262m | -6.737m | -9.692m | 11.396M | -4.338m | -20.372m | -545.762m | -287.468m | -372.730m | -238.073m |
Depreciation & Amortization | 3.139K | 859.000 | 2.000K | 2.000K | 8.217M | 20.965M | 44.653M | 38.620M | 39.809M | 39.622M |