Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1.147B | 1.126B | 1.240B | 1.303B | 1.887B | 1.818B | 3.154B | 3.071B | 3.209B | 4.779B |
Cost of Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 3.413B |
Gross Profit | 1.147B | 1.126B | 1.240B | 1.303B | 1.887B | 1.818B | 3.154B | 3.071B | 3.209B | 1.366B |
Operating Expense | -731.411m | -910.706m | -784.605m | -823.313m | -811.260m | -1.244b | -2.233b | -1.798b | -1.758b | 799.000M |
Operating Income | 415.270M | 215.285M | 455.068M | 479.726M | 1.076B | 574.199M | 921.000M | 1.273B | 1.451B | 1.388B |
Other Income Expense | -1.295b | -1.511b | -1.438b | -1.510b | -1.590b | -2.050b | -3.265b | -3.008b | -2.859b | -799.000m |
Total Other Income Expense | -105.719m | -107.031m | -109.747m | -170.854m | -361.471m | 11.465M | 12.000M | 12.000M | -292.000m | 1.128B |
Pretax Income | 309.551M | 108.254M | 345.321M | 308.872M | 714.109M | 585.664M | 933.000M | 1.285B | 1.159B | 1.128B |
Tax Provision | 78.501M | 10.941M | 106.810M | 131.892M | 157.602M | 133.291M | 76.000M | 274.000M | 247.000M | 212.000M |
Net Income | 219.523M | 85.879M | 227.046M | 165.515M | 545.042M | 440.908M | 845.000M | 999.000M | 900.000M | 897.000M |
Basic EPS | 0.910 | 0.340 | 0.950 | 0.660 | 1.680 | 1.390 | 1.900 | 1.760 | 1.620 | 1.580 |
Diluted EPS | 0.900 | 0.340 | 0.940 | 0.650 | 1.660 | 1.380 | 1.890 | 1.750 | 1.530 | 1.540 |
Basic Average Shares | 234.220M | 234.189M | 232.700M | 241.436M | 324.375M | 313.637M | 432.125M | 546.354M | 535.033M | 548.410M |
Diluted Average Shares | 236.735M | 236.266M | 235.292M | 244.453M | 327.445M | 315.657M | 433.954M | 551.241M | 566.004M | 561.732M |
Total Expenses | -731.411m | -910.706m | -784.605m | -823.313m | -811.260m | -1.244b | -2.233b | -1.798b | -1.758b | 3.899B |
Interest Income | 709.249M | 736.405M | 817.909M | 989.930M | 1.546B | 1.624B | 1.898B | 2.170B | 2.696B | 4.100B |
Interest Expense | 81.531M | 82.685M | 88.825M | 147.616M | 325.704M | 414.153M | 236.000M | 176.000M | 304.000M | 212.000M |
EBITDA | 419.440M | 220.538M | 460.266M | 488.454M | 1.101B | 599.033M | 961.000M | 1.329B | 1.502B | 1.388B |
Depreciation & Amortization | 4.170M | 5.253M | 37.585M | 43.431M | 73.087M | 68.733M | 92.000M | 117.000M | 110.000M | 102.000M |