Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 134.178M | 183.458M | 255.635M | 294.852M | 334.710M | 361.433M | 567.513M | 575.625M | 526.902M | 748.953M |
Cost of Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Gross Profit | 134.178M | 183.458M | 255.635M | 294.852M | 334.710M | 361.433M | 567.513M | 575.625M | 526.902M | 748.953M |
Operating Expense | -89.934m | -123.724m | 14.122M | 18.694M | -193.353m | -251.894m | -485.060m | -332.590m | 26.236M | 93.340M |
Operating Income | 44.244M | 59.734M | 75.863M | 94.143M | 141.357M | 109.539M | 82.453M | 243.035M | 236.762M | -16.000k |
Other Income Expense | -158.086m | -217.790m | -45.148m | -54.253m | -354.855m | -413.116m | -728.890m | -594.829m | -90.576m | -93.340m |
Total Other Income Expense | -9.513m | -8.910m | -13.539m | -20.658m | -35.503m | 109.539M | 8.000K | 16.000K | -77.188m | 150.292M |
Pretax Income | 34.731M | 50.824M | 62.324M | 73.485M | 105.854M | 109.539M | 82.461M | 243.051M | 159.574M | 150.292M |
Tax Provision | 2.269M | 2.968M | 21.733M | 21.087M | 25.618M | 25.725M | 18.832M | 52.750M | 35.003M | 30.052M |
Net Income | 32.462M | 47.856M | 40.591M | 52.398M | 80.236M | 83.814M | 63.621M | 190.285M | 124.555M | 120.224M |
Basic EPS | 1.900 | 2.790 | 2.120 | 1.900 | 2.620 | 2.700 | 1.690 | 4.010 | 2.640 | 2.570 |
Diluted EPS | 1.900 | 2.790 | 2.100 | 1.860 | 2.560 | 2.650 | 1.670 | 3.970 | 2.640 | 2.570 |
Basic Average Shares | 17.125M | 17.125M | 19.165M | 27.627M | 30.676M | 30.870M | 37.622M | 47.431M | 47.113M | 46.781M |
Diluted Average Shares | 17.125M | 17.125M | 19.312M | 28.208M | 31.315M | 31.403M | 38.100M | 47.956M | 47.240M | 46.823M |
Total Expenses | -89.934m | -123.724m | 14.122M | 18.694M | -193.353m | -251.894m | -485.060m | -332.590m | 26.236M | 598.661M |
Interest Income | 92.889M | 102.782M | 120.494M | 169.613M | 239.571M | 282.537M | 314.644M | 384.998M | 481.422M | 678.410M |
Interest Expense | 9.513M | 8.910M | 9.544M | 16.342M | 35.503M | 56.501M | 48.986M | 37.628M | 69.187M | 11.705M |
EBITDA | 49.353M | 67.349M | 86.316M | 96.138M | 148.876M | 113.878M | 87.776M | 248.512M | 241.347M | 3.643M |
Depreciation & Amortization | 5.109M | 7.615M | 6.127M | 6.311M | 7.519M | 9.515M | 12.332M | 12.884M | 12.139M | 13.456M |