Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1.798M | 39.437M | 99.376M | 265.989M | 454.462M | 876.293M | 1.491B | 1.767B | 2.084B | 2.500B |
Cost of Revenue | 4.325M | 24.501M | 45.195M | 79.196M | 117.982M | 216.717M | 354.324M | 458.757M | 574.394M | 654.200M |
Gross Profit | -2.527m | 14.936M | 54.181M | 186.793M | 336.480M | 659.576M | 1.137B | 1.308B | 1.510B | 1.846B |
Operating Expense | 98.012M | 174.004M | 223.197M | 305.103M | 495.951M | 893.358M | 1.695B | 2.144B | 2.087B | 2.060B |
Operating Income | -100.539m | -159.068m | -169.016m | -118.310m | -159.471m | -233.782m | -558.353m | -835.468m | -577.542m | -215.012m |
Other Income Expense | 1.600M | 4.100M | 0.000 | 107.597M | 0.000 | 16.035M | 69.733M | 95.001M | 110.694M | 92.781M |
Total Other Income Expense | 542.000K | 1.271M | 2.018M | 3.932M | 21.203M | -35.069m | -298.752m | -7.038m | -55.028m | 42.416M |
Pretax Income | -100.048m | -157.803m | -167.211m | -114.584m | -175.057m | -268.851m | -857.105m | -842.506m | -632.570m | -201.746m |
Tax Provision | -3.659m | -7.744m | -11.296m | -187.000k | 92.000K | -184.858m | -8.572m | -246.881m | -9.064m | 2.403M |
Net Income | -100.048m | -157.803m | -167.211m | -114.397m | -175.149m | -83.993m | -848.533m | -595.625m | -623.506m | -204.149m |
Basic EPS | -1.250 | -1.710 | -1.630 | -0.990 | -1.430 | -0.640 | -5.610 | -3.480 | -3.540 | -1.130 |
Diluted EPS | -1.250 | -1.710 | -1.630 | -0.990 | -1.430 | -0.640 | -5.610 | -3.480 | -3.540 | -1.130 |
Basic Average Shares | 80.232M | 92.135M | 102.335M | 115.684M | 122.207M | 131.257M | 151.137M | 171.348M | 176.351M | 180.144M |
Diluted Average Shares | 80.232M | 92.135M | 102.335M | 115.684M | 122.207M | 131.257M | 151.137M | 171.348M | 176.351M | 180.144M |
Total Expenses | 102.337M | 198.505M | 268.392M | 384.299M | 613.933M | 1.110B | 2.050B | 2.603B | 2.662B | 2.714B |
Interest Income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 23.771M | 6.574M | 1.792M | 19.634M | 0.000 |
Interest Expense | 51.000K | 6.000K | 213.000K | 206.000K | 36.789M | 61.599M | 95.983M | 18.606M | 19.634M | 24.421M |
EBITDA | -100.539m | -159.068m | -169.016m | -118.310m | -159.471m | -217.747m | -464.955m | -740.467m | -480.092m | -13.133m |
Depreciation & Amortization | 3.710M | 7.750M | 11.509M | 15.555M | 23.084M | 55.674M | 179.082M | 206.171M | 226.197M | 234.499M |