Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1.026B | 1.124B | 1.205B | 1.352B | 1.548B | 1.663B | 1.599B | 1.801B | 2.319B | 3.969B |
Cost of Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Gross Profit | 1.026B | 1.124B | 1.205B | 1.352B | 1.548B | 1.663B | 1.599B | 1.801B | 2.319B | 3.969B |
Operating Expense | -1.007b | -1.096b | -1.175b | -1.333b | -464.129m | -818.984m | 394.753M | -744.937m | -632.035m | 451.447M |
Operating Income | 19.033M | 28.152M | 30.158M | 19.399M | 1.084B | 843.917M | 685.765M | 1.056B | 1.687B | 1.563B |
Other Income Expense | -1.276b | -1.387b | -1.510b | -1.704b | -878.139m | -1.247b | -70.082m | -1.212b | -1.144b | -451.447m |
Total Other Income Expense | 396.422M | 550.569M | 542.030M | 715.701M | -265.195m | 843.917M | 685.765M | 1.056B | -275.350m | 1.460B |
Pretax Income | 415.455M | 578.721M | 572.188M | 735.100M | 818.696M | 843.917M | 685.765M | 1.056B | 1.412B | 1.460B |
Tax Provision | 72.972M | 194.044M | 140.511M | 229.476M | 114.995M | 169.882M | 117.968M | 183.396M | 283.571M | 298.609M |
Net Income | 342.483M | 384.677M | 431.677M | 505.624M | 703.701M | 674.035M | 567.797M | 872.981M | 1.128B | 1.161B |
Basic EPS | 2.390 | 2.670 | 3.000 | 3.500 | 4.860 | 4.630 | 3.990 | 6.160 | 7.980 | 8.230 |
Diluted EPS | 2.380 | 2.660 | 2.970 | 3.470 | 4.810 | 4.610 | 3.970 | 6.100 | 7.920 | 8.180 |
Basic Average Shares | 142.952M | 143.818M | 144.087M | 144.444M | 144.862M | 145.497M | 142.336M | 141.826M | 141.326M | 141.164M |
Diluted Average Shares | 143.563M | 144.512M | 145.346M | 145.913M | 146.169M | 146.179M | 142.991M | 143.140M | 142.492M | 141.902M |
Total Expenses | -1.007b | -1.096b | -1.175b | -1.333b | -464.129m | -818.984m | 394.753M | -744.937m | -632.035m | 2.509B |
Interest Income | 1.154B | 1.054B | 1.137B | 1.325B | 1.652B | 1.882B | 1.595B | 1.619B | 2.321B | 3.694B |
Interest Expense | 112.820M | 103.376M | 104.843M | 140.050M | 265.195M | 414.487M | 217.849M | 87.163M | 275.350M | 174.504M |
EBITDA | 655.900M | 762.680M | 839.627M | 1.025B | 1.223B | 988.095M | 805.673M | 1.213B | 1.847B | -103.308m |
Depreciation & Amortization | 127.625M | 80.583M | 162.596M | 149.822M | 139.499M | 144.178M | 119.908M | 156.792M | 159.851M | 163.460M |