Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 225.793M | 255.162M | 2.367B | 3.020B | 3.613B | 4.571B | 3.479B | 5.078B | 5.268B | 5.960B |
Cost of Revenue | 8.988M | 11.268M | 987.389M | 1.351B | 1.722B | 2.323B | 1.745B | 2.597B | 2.066B | 2.442B |
Gross Profit | 216.805M | 243.894M | 1.380B | 1.669B | 1.891B | 2.248B | 1.733B | 2.481B | 3.202B | 3.519B |
Operating Expense | 18.824M | 18.088M | 1.365B | 1.727B | 1.999B | 2.035B | 1.753B | 2.566B | 2.626B | 3.124B |
Operating Income | 67.972M | 44.707M | 2.846M | -58.125m | -107.419m | 143.788M | 61.356M | -183.384m | 178.610M | 319.557M |
Other Income Expense | 8.707M | 8.636M | -12.533m | 8.003M | 57.519M | 280.749M | 310.883M | 282.883M | 266.775M | 824.453M |
Total Other Income Expense | -52.578m | -26.380m | -24.740m | 8.003M | 57.519M | -273.422m | -418.073m | -233.639m | -281.845m | 749.541M |
Pretax Income | 15.394M | 18.327M | -207.394m | -311.348m | -327.100m | -129.634m | -356.717m | -417.023m | -103.235m | 798.327M |
Tax Provision | 261.000K | 347.000K | 16.953M | -29.824m | 88.235M | 3.371M | 8.507M | -22.277m | -648.503m | 219.840M |
Net Income | 15.133M | 17.980M | -39.899m | -61.249m | 316.545M | -133.005m | -365.224m | -394.746m | 545.268M | 356.516M |
Basic EPS | 0.130 | 0.160 | -0.160 | -0.240 | 1.250 | -0.520 | -1.440 | -1.490 | 1.940 | 1.190 |
Diluted EPS | 0.130 | 0.160 | -0.160 | -0.240 | 1.250 | -0.520 | -1.440 | -1.490 | 1.900 | 1.140 |
Basic Average Shares | 114.432M | 114.432M | 253.750M | 253.750M | 253.750M | 253.750M | 253.750M | 265.553M | 281.370M | 298.916M |
Diluted Average Shares | 115.470M | 115.470M | 253.750M | 253.750M | 253.750M | 253.750M | 253.750M | 265.553M | 287.708M | 464.863M |
Total Expenses | 201.853M | 210.107M | 2.352B | 3.078B | 3.721B | 4.358B | 3.498B | 5.164B | 4.692B | 5.566B |
Interest Income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 271.444M | 284.586M | 268.677M | 282.255M | 0.000 |
Interest Expense | 20.656M | 24.449M | 197.707M | 261.226M | 277.200M | 270.944M | 284.586M | 268.677M | 282.255M | 345.683M |
EBITDA | 128.296M | 113.975M | 177.654M | 291.022M | 316.059M | 424.537M | 372.239M | 99.499M | 445.385M | 1.580B |
Depreciation & Amortization | 60.324M | 69.268M | 175.134M | 341.144M | 365.959M | 280.749M | 310.883M | 282.883M | 266.775M | 361.511M |