Page title
Section title
Breakdown | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
Total Revenue | 191.844M | 226.277M | 323.410M | 614.532M | 1.296B | 2.240B | 3.665B |
Cost of Revenue | 31.750M | 48.689M | 103.889M | 346.589M | 794.162M | 1.484B | 2.292B |
Gross Profit | 160.094M | 177.588M | 219.521M | 267.943M | 501.863M | 756.188M | 1.373B |
Operating Expense | 233.292M | 254.369M | 366.066M | 1.111B | 2.063B | 2.268B | 2.125B |
Operating Income | -73.198m | -76.781m | -146.545m | -843.256m | -1.562b | -1.512b | -751.665m |
Other Income Expense | -607.000k | 0.000 | 3.000M | 0.000 | 11.951M | 20.700M | -224.000k |
Total Other Income Expense | -607.000k | 666.000K | 4.348M | -1.070m | 43.973M | 68.798M | -39.588m |
Pretax Income | -75.346m | -76.115m | -142.197m | -844.326m | -1.518b | -1.443b | -791.253m |
Tax Provision | 210.000K | 105.000K | 58.000K | -622.000k | 8.269M | -67.866m | 10.170M |
Net Income | -75.556m | -76.220m | -142.255m | -843.704m | -1.526b | -1.375b | -802.142m |
Basic EPS | -0.410 | -0.410 | -0.770 | -2.760 | -3.790 | -3.150 | -1.730 |
Diluted EPS | -0.410 | -0.410 | -0.770 | -2.760 | -3.790 | -3.150 | -1.730 |
Basic Average Shares | 184.603M | 184.603M | 184.603M | 305.593M | 402.492M | 436.513M | 462.599M |
Diluted Average Shares | 184.603M | 184.603M | 184.603M | 305.593M | 402.492M | 436.513M | 462.599M |
Total Expenses | 265.042M | 303.058M | 469.955M | 1.458B | 2.858B | 3.752B | 4.417B |
Interest Income | 0.000 | 0.000 | 1.348M | 1.070M | 1.957M | 18.702M | 58.418M |
Interest Expense | 0.000 | 0.000 | 0.000 | -1.070m | 1.957M | 18.702M | 2.679M |
EBITDA | -66.897m | -69.282m | -132.909m | -765.846m | -1.471b | -1.372b | -549.745m |
Depreciation & Amortization | 6.301M | 7.499M | 13.636M | 77.410M | 121.138M | 169.252M | 201.920M |