Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 57.805M | -23.123m | 73.774M | 69.163M | -21.795m | 120.400M | -63.194m | 237.540M | 63.030M | -35.251m |
Cost of Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 8.862M | 7.703M | 13.487M | 14.550M | 14.345M |
Gross Profit | 57.805M | -23.123m | 73.774M | 69.163M | -21.795m | 111.538M | -70.897m | 224.053M | 48.481M | -49.597m |
Operating Expense | 2.513M | 2.591M | 2.540M | 3.265M | 3.413M | 3.681M | 2.526M | 5.721M | 4.163M | 3.205M |
Operating Income | 55.291M | -25.714m | 71.234M | 65.898M | -25.208m | 116.718M | -65.721m | 231.819M | 58.867M | -38.456m |
Other Income Expense | 693.210K | 728.289K | 645.578K | 834.501K | 940.361K | 999.856K | 840.778K | 1.549M | 1.579M | 116.933M |
Total Other Income Expense | -12.631m | -14.612m | -16.161m | -18.839m | -23.269m | -26.670m | -31.347m | -47.824m | -60.919m | -76.209m |
Pretax Income | 55.291M | -25.714m | 71.234M | 65.898M | -25.208m | 116.718M | -65.721m | 231.819M | 58.867M | -38.456m |
Tax Provision | 43.282M | -40.164m | 55.233M | 47.217M | -161.141k | 90.310M | -96.887m | 184.275M | -1.703m | -114.268m |
Net Income | 55.291M | -25.714m | 71.234M | 65.898M | -25.208m | 116.718M | -65.721m | 184.275M | 58.867M | -38.456m |
Basic EPS | 1.820 | -0.930 | 1.810 | 1.330 | -0.570 | 2.370 | -1.200 | 2.470 | 0.790 | -0.330 |
Diluted EPS | 1.820 | -0.930 | 1.810 | 1.330 | -0.570 | 2.370 | -1.200 | 2.470 | 0.790 | -0.330 |
Basic Average Shares | 23.817M | 27.523M | 30.479M | 35.584M | 43.995M | 49.328M | 54.612M | 74.673M | 74.673M | 116.933M |
Diluted Average Shares | 23.817M | 27.523M | 30.479M | 35.584M | 43.995M | 49.328M | 54.612M | 74.673M | 74.673M | 116.933M |
Total Expenses | 2.513M | 2.591M | 2.540M | 3.265M | 3.413M | 3.681M | 2.526M | 5.721M | 4.163M | 3.205M |
Interest Income | 0.000 | 0.000 | 1.004K | 32.000 | 212.557K | 696.169K | 158.781K | 51.060M | 2.204M | 2.396M |
Interest Expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
EBITDA | 55.291M | -25.714m | 71.234M | 65.898M | -25.208m | 116.718M | -65.721m | 231.819M | 58.867M | -38.456m |
Depreciation & Amortization | -55.913m | 25.552M | -71.394m | -66.056m | 25.036M | -116.980m | 65.540M | -232.098m | -59.216m | 38.059M |