Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 300.649M | 841.976M | 938.232M | 2.797B | 2.367B | 2.326B | 1.237B | 965.799M | 1.145B | 821.383M |
Cost of Revenue | 11.374M | 141.082M | 142.127M | 1.181B | 1.218B | 1.169B | 486.245M | 344.435M | 423.332M | 36.651M |
Gross Profit | 289.275M | 700.894M | 796.105M | 1.616B | 1.149B | 1.157B | 750.349M | 621.364M | 721.240M | 784.732M |
Operating Expense | 63.718M | 316.258M | 370.224M | 1.098B | 807.749M | 847.418M | 780.154M | 951.060M | 1.148B | 479.859M |
Operating Income | 156.096M | 201.462M | 203.476M | -288.123m | 414.538M | -14.037m | -704.755m | -124.631m | -199.199m | 304.873M |
Other Income Expense | 1.216M | -5.170m | 18.416M | -25.814m | 51.706M | 525.672M | 431.443M | 539.695M | 576.911M | -479.859m |
Total Other Income Expense | -19.880m | -4.802m | 39.710M | -119.512m | -383.313m | -1.623b | -1.770b | -192.730m | -208.627m | 60.756M |
Pretax Income | 157.312M | 246.740M | 295.508M | -176.567m | -594.727m | -1.637b | -2.474b | -317.361m | -407.826m | 365.629M |
Tax Provision | -2.399m | -9.296m | 4.782M | -98.399m | -59.970m | 14.003M | -10.039m | -100.538m | 13.467M | 6.000K |
Net Income | 123.149M | 149.980M | 115.318M | -197.891m | -519.607m | -1.651b | -2.464b | -216.823m | -421.293m | 185.280M |
Basic EPS | 0.690 | 2.600 | 1.630 | -1.490 | -4.180 | -13.770 | -20.810 | -1.760 | -2.730 | 1.160 |
Diluted EPS | 0.690 | 2.600 | 1.580 | -1.490 | -4.180 | -13.770 | -20.810 | -1.760 | -2.730 | 1.090 |
Basic Average Shares | 141.782M | 40.665M | 41.142M | 133.150M | 124.248M | 119.897M | 118.390M | 122.864M | 154.495M | 159.868M |
Diluted Average Shares | 141.790M | 40.665M | 41.142M | 133.150M | 124.248M | 119.897M | 118.390M | 122.864M | 154.495M | 169.720M |
Total Expenses | 75.092M | 457.340M | 512.351M | 2.279B | 2.026B | 2.017B | 1.266B | 1.295B | 1.571B | 516.510M |
Interest Income | 204.361M | 417.305M | 385.851M | 416.625M | 214.588M | 166.771M | 80.471M | 8.791M | 30.107M | 0.000 |
Interest Expense | 48.365M | 133.094M | 170.083M | 574.822M | 552.838M | 535.538M | 310.454M | 186.949M | 198.498M | 24.540M |
EBITDA | 235.950M | 561.929M | 615.979M | 1.395B | 965.460M | 475.755M | -273.312m | 415.064M | 377.712M | 341.524M |
Depreciation & Amortization | 9.177M | 140.977M | 684.290M | 2.869B | 2.019B | 1.370B | 631.781M | 1.295B | 518.650M | 516.510M |