Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 41.679M | 130.392M | 365.148M | 858.870M | 1.955B | 3.940B | 5.587B | 12.814B | 13.604B | 10.771B |
Cost of Revenue | 42.103M | 129.046M | 345.951M | 790.779M | 1.759B | 3.433B | 4.793B | 10.885B | 12.358B | 9.047B |
Gross Profit | -424.000k | 1.346M | 19.197M | 68.091M | 196.709M | 506.414M | 793.765M | 1.929B | 1.246B | 1.724B |
Operating Expense | 14.684M | 36.678M | 108.676M | 223.400M | 425.258M | 786.717M | 1.126B | 2.033B | 2.736B | 1.796B |
Operating Income | -15.108m | -35.332m | -89.479m | -155.309m | -228.549m | -284.033m | -330.949m | -110.000m | -1.560b | -72.000m |
Other Income Expense | -22.000k | -36.000k | -46.000k | -1.348m | -1.178m | -3.730m | 1.447M | -6.000m | -70.000m | 0.000 |
Total Other Income Expense | -130.000k | -1.448m | -3.633m | -9.007m | -26.196m | -84.639m | -130.081m | -182.000m | -1.403b | 247.000M |
Pretax Income | -15.238m | -36.780m | -93.112m | -164.316m | -254.745m | -364.639m | -462.477m | -286.000m | -2.893b | 175.000M |
Tax Provision | 86.000K | -32.771m | 3.541M | -146.003m | -192.991m | -173.104m | -255.000k | 1.000M | 1.000M | 25.000M |
Net Income | -15.238m | -4.009m | -93.112m | -18.313m | -61.754m | -191.535m | -462.222m | -287.000m | -2.894b | 450.000M |
Basic EPS | -1.020 | -0.270 | -6.210 | -1.200 | -2.060 | -4.090 | -7.110 | -3.470 | -28.700 | 4.120 |
Diluted EPS | -1.020 | -0.270 | -6.210 | -1.200 | -2.060 | -4.090 | -7.110 | -3.470 | -28.700 | 2.240 |
Basic Average Shares | 15.000M | 15.000M | 15.000M | 15.241M | 30.043M | 46.847M | 64.981M | 82.805M | 100.828M | 109.323M |
Diluted Average Shares | 15.000M | 15.000M | 15.000M | 15.241M | 30.043M | 46.847M | 64.981M | 82.805M | 100.828M | 200.578M |
Total Expenses | 56.787M | 165.724M | 454.627M | 1.014B | 2.184B | 4.220B | 5.919B | 12.918B | 15.094B | 10.843B |
Interest Income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 81.000M | 131.000M | 176.000M | 486.000M | 0.000 |
Interest Expense | 108.000K | 1.412M | 3.587M | 7.659M | 25.018M | 80.606M | 131.528M | 176.000M | 486.000M | 632.000M |
EBITDA | -13.425m | -32.568m | -84.867m | -145.089m | -206.188m | -242.768m | -257.158m | -5.000m | -2.146b | 1.159B |
Depreciation & Amortization | 1.705M | 2.800M | 4.658M | 11.568M | 23.539M | 41.265M | 73.791M | 105.000M | 261.000M | 352.000M |