Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 0.000 | 247.000K | 5.164M | 40.997M | 3.124M | 289.590M | 543.000K | 913.081M | 436.000K | 370.000M |
Cost of Revenue | 1.513M | 12.573M | 42.238M | 69.800M | 113.773M | 179.362M | 269.407M | 17.953M | 110.250M | 130.250M |
Gross Profit | -1.513m | -12.326m | -37.074m | -28.803m | -110.649m | 110.228M | -268.864m | 895.128M | -109.814m | 239.750M |
Operating Expense | 6.627M | 25.976M | 73.294M | 105.645M | 162.067M | 242.850M | 354.978M | 539.553M | 563.347M | 462.288M |
Operating Income | -6.627m | -25.729m | -68.130m | -64.648m | -158.943m | 46.740M | -354.435m | 373.528M | -673.161m | -222.538m |
Other Income Expense | -236.000k | 16.000K | 78.512M | -197.000k | -5.485m | 20.566M | -176.000k | -1.882m | -762.000k | 71.816M |
Total Other Income Expense | -236.000k | 16.000K | 53.462M | -1.960m | -5.485m | 20.566M | 6.379M | 6.003M | 22.661M | 71.816M |
Pretax Income | -6.863m | -25.821m | -22.718m | -66.608m | -164.428m | 67.306M | -348.056m | 379.531M | -650.500m | -150.722m |
Tax Provision | -63.000k | 7.000K | 484.000K | 1.749M | 553.000K | 448.000K | 809.000K | 1.870M | -325.000k | 2.888M |
Net Income | -6.800m | -25.828m | -23.202m | -68.357m | -164.981m | 66.858M | -348.865m | 377.661M | -650.175m | -153.610m |
Basic EPS | -0.230 | -0.880 | -1.890 | -1.710 | -3.440 | 1.230 | -5.290 | 4.970 | -8.360 | -1.940 |
Diluted EPS | -0.230 | -0.880 | -1.890 | -1.710 | -3.440 | 1.170 | -5.290 | 4.700 | -8.360 | -1.940 |
Basic Average Shares | 29.298M | 29.298M | 12.257M | 39.975M | 47.960M | 54.392M | 65.950M | 75.949M | 77.747M | 79.221M |
Diluted Average Shares | 29.298M | 29.298M | 12.257M | 40.057M | 47.964M | 56.933M | 65.950M | 80.393M | 77.747M | 79.221M |
Total Expenses | 6.627M | 25.976M | 73.294M | 105.645M | 162.067M | 242.850M | 354.978M | 539.553M | 673.597M | 592.538M |
Interest Income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 10.033M | 0.000 | 0.000 | 22.661M | 0.000 |
Interest Expense | 0.000 | 108.000K | 8.050M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | -46.833m | 0.000 |
EBITDA | -6.825m | -25.586m | -25.225m | -61.624m | -158.943m | 46.740M | -345.251m | 373.528M | -673.161m | -202.701m |
Depreciation & Amortization | 38.000K | 127.000K | 1.000M | 3.024M | 3.519M | 4.725M | 9.184M | 17.953M | 24.172M | 19.837M |