Page title
Section title
Breakdown | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
Total Revenue | 15.031B | 13.210B | 15.062B | 23.390B | 26.679B | 18.623B |
Cost of Revenue | 0.000 | 10.509B | 11.593B | 13.658B | 878.000M | 306.000M |
Gross Profit | 15.031B | 2.701B | 3.469B | 9.732B | 25.801B | 18.317B |
Operating Expense | 3.357B | 1.975B | 2.027B | 2.104B | 2.323B | 3.990B |
Operating Income | 4.401B | -4.984b | -5.333b | -5.899b | 10.674B | 1.043B |
Other Income Expense | -3.357b | -3.213b | -3.174b | -3.841b | 2.323B | -3.990b |
Total Other Income Expense | -166.000m | 5.123B | 6.184B | 16.026B | -214.000m | 940.000M |
Pretax Income | -166.000m | 139.000M | 851.000M | 10.127B | 10.460B | 940.000M |
Tax Provision | -132.000m | -168.000m | -15.000m | 1.843B | 1.991B | -96.000m |
Net Income | -80.000m | 307.000M | 866.000M | 8.243B | 8.159B | 1.104B |
Basic EPS | -0.120 | 0.480 | 1.340 | 11.400 | 12.630 | 1.720 |
Diluted EPS | -0.120 | 0.480 | 1.340 | 11.400 | 12.600 | 1.710 |
Basic Average Shares | 645.000M | 645.000M | 645.000M | 645.000M | 646.100M | 643.300M |
Diluted Average Shares | 645.000M | 645.000M | 645.000M | 645.000M | 647.400M | 645.200M |
Total Expenses | -11.227b | 13.071B | 14.211B | 13.263B | 16.219B | -17.779b |
Interest Income | 267.000M | 555.000M | 490.000M | 1.663B | 1.703B | 2.359B |
Interest Expense | 0.000 | 555.000M | 490.000M | 389.000M | 534.000M | 580.000M |
EBITDA | -4.349b | -4.690b | -5.008b | -5.337b | 11.695B | 157.000M |
Depreciation & Amortization | 92.000M | 294.000M | 325.000M | 562.000M | 585.000M | 366.000M |