Page title
Section title
Breakdown | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 10.211M | -48.047m | 207.122M | 36.248M | 1.790B | 2.007B | 3.067B | 3.318B | 2.464B | 1.794B |
Cost of Revenue | 653.000K | 456.000K | 306.000K | 137.000K | 0.000 | 1.736B | 1.770B | 1.514B | 1.038B | 1.171B |
Gross Profit | 9.558M | -48.503m | 206.816M | 36.111M | 1.790B | 271.000M | 1.297B | 1.804B | 1.426B | 623.000M |
Operating Expense | 10.000M | 20.000M | 1.644B | 1.475B | 1.652B | 1.148B | 763.000M | 857.000M | 660.000M | 1.172B |
Operating Income | 31.858M | -15.057m | 78.000K | -2.483m | 138.000M | 685.000M | 534.000M | 2.358B | 990.000M | 622.000M |
Other Income Expense | 3.474M | -940.000k | 1.637B | 1.461B | 72.000M | 254.000M | -135.000m | 231.000M | 175.000M | -1.172b |
Total Other Income Expense | -28.788m | -46.776m | 201.622M | 28.365M | -73.000m | -688.000m | -135.000m | -421.000m | 224.000M | 32.000M |
Pretax Income | 3.070M | -61.833m | 201.700M | 25.882M | 65.000M | -3.000m | 399.000M | 1.937B | 1.214B | 654.000M |
Tax Provision | -1.912m | 17.748M | 18.000M | 18.050M | -973.000m | -273.000m | 92.000M | 471.000M | 291.000M | 154.000M |
Net Income | 3.070M | -61.833m | 201.700M | 25.882M | 1.038B | 274.000M | 305.000M | 1.454B | 923.000M | 500.000M |
Basic EPS | 0.030 | -0.610 | 1.830 | 0.210 | 11.300 | 2.990 | 3.310 | 17.240 | 12.840 | 7.460 |
Diluted EPS | 0.030 | -0.610 | 1.830 | 0.210 | 11.300 | 2.950 | 3.200 | 16.530 | 12.500 | 7.300 |
Basic Average Shares | 100.435M | 100.873M | 110.043M | 120.751M | 91.824M | 91.035M | 91.312M | 82.247M | 71.885M | 67.070M |
Diluted Average Shares | 100.435M | 100.873M | 117.703M | 106.330M | 91.830M | 92.144M | 94.494M | 85.806M | 73.818M | 68.549M |
Total Expenses | 7.141M | 13.786M | 5.422M | 10.366M | 1.652B | 1.851B | 2.533B | 1.662B | 1.698B | 1.172B |
Interest Income | 11.000K | 268.000K | 1.572M | 6.481M | 0.000 | 605.000M | 334.000M | 231.000M | 261.000M | 528.000M |
Interest Expense | 22.225M | 3.702M | 2.616M | 1.788M | -92.000m | 779.000M | 702.000M | 478.000M | 424.000M | 537.000M |
EBITDA | 31.858M | -58.131m | 204.316M | 27.287M | 45.000M | 776.000M | 608.000M | 2.415B | 1.027B | 555.000M |
Depreciation & Amortization | 1.912M | -43.074m | -198.797m | -19.274m | 2.333B | 2.434B | 1.427B | 1.499B | 1.279B | 1.130B |